Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Frodé Marina AB
AB
Active
Org 5567174049
Björkstigen 4, 185 34
Vaxholm
Retail sale of sporting equipment
·
NACE 4763
Est. 2006 · 19 years old
3 employees
Monitor
Share
Sweden
/
Companies
/
Retail sale of sporting equipment
/
Frodé Marina AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
16M
12M
8M
4M
0M
2020: 13M
13M
2020
2021: 13M (0% vs 2020)
13M
0%
2021
2022: 9M (-31% vs 2021)
9M
-31%
2022
2023: 11M (+22% vs 2022)
11M
+22%
2023
2024: 12M (+9% vs 2023)
12M
+9%
2024
EBITDA
SEK millions
7M
6M
4M
2M
0M
2020: 5M
5M
2020
2021: 4M (-20% vs 2020)
4M
-20%
2021
2022: 2M (-50% vs 2021)
2M
-50%
2022
2023: 6M (+200% vs 2022)
6M
+200%
2023
2024: 3M (-50% vs 2023)
3M
-50%
2024
Income statement
SEK thousands
Item
2024
2023
2022
2021
2020
Revenue
12 067
11 053
9 309
12 967
12 648
Staff expenses
—
—
—
—
—
EBITDA
2 795
5 703
2 160
4 054
4 685
Depreciation & amort.
−2 083
−2 191
−1 139
−675
−369
EBIT
712
3 512
1 021
3 379
4 316
Net financials
−269
167
−198
−171
−171
Profit before tax
76
3 418
1 897
2 763
3 445
Tax
−42
−360
−325
−612
−780
Net profit
34
3 058
1 572
2 151
2 665
Balance sheet
SEK thousands
Item
2024
2023
2022
2021
2020
Total assets
28 244
28 485
25 714
24 342
20 833
Equity
8 172
10 138
8 580
9 008
6 857
Long-term debt
11 200
9 200
7 700
5 700
5 700
Short-term debt
3 274
3 916
2 999
2 273
1 510
Total debt
14 474
13 116
10 699
7 973
7 210
Financial ratios
5-year trend
EBITDA margin
23,2 %
This company
15,8 %
Market median
This company
Market median
47% above market
2020
2024
Equity ratio
28,9 %
This company
38,2 %
Market median
This company
Market median
24% below market
2020
2024
Return on equity
0,4 %
This company
18,4 %
Market median
This company
Market median
98% below market
2020
2024
Net profit margin
0,3 %
This company
8,1 %
Market median
This company
Market median
96% below market
2020
2024
Asset turnover
0,43×
This company
1,12×
Market median
This company
Market median
62% below market
2020
2024
Debt / equity
2,46×
This company
0,62×
Market median
This company
Market median
297% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Bolagsverket / SCB · Period 2020-01-01 – 2020-12-31
View
PDF
More on Frodé Marina AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
