Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Brokendoll AB
AB
Bankrupt
Org 5567182414
Motion picture, video and television programme production activities
·
NACE 5911
Est. 2006 · 19 years old
0 employees
Monitor
Share
Sweden
/
Companies
/
Motion picture, video and television programme production activities
/
Brokendoll AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
26M
20M
13M
7M
0M
2020: 13M
13M
2020
2021: 13M (0% vs 2020)
13M
0%
2021
2022: 21M (+62% vs 2021)
21M
+62%
2022
2023: 17M (-19% vs 2022)
17M
-19%
2023
2024: 11M (-35% vs 2023)
11M
-35%
2024
EBITDA
SEK millions
7M
3M
0M
-3M
-7M
2020: 3M
3M
2020
2021: -4M (-233% vs 2020)
-4M
-233%
2021
2022: 4M (+200% vs 2021)
4M
+200%
2022
2023: -3M (-175% vs 2022)
-3M
-175%
2023
2024: -2M (+33% vs 2023)
-2M
+33%
2024
Income statement
SEK thousands
Item
2024
2023
2022
2021
2020
Revenue
10 745
16 551
21 297
13 298
13 440
Staff expenses
−6 019
−8 535
−8 675
—
—
EBITDA
−2 012
−2 947
4 247
−3 779
2 910
Depreciation & amort.
—
—
−30
−33
−23
EBIT
−2 012
−2 947
4 216
−3 812
2 887
Net financials
−85
4
−17
−6
−2
Profit before tax
−2 098
−2 653
3 913
−3 243
3 090
Tax
—
—
−185
−0
−679
Net profit
−2 098
−2 653
3 728
−3 243
2 411
Balance sheet
SEK thousands
Item
2024
2023
2022
2021
2020
Total assets
1 934
3 086
5 006
1 471
5 461
Equity
−1 914
184
2 219
−1 509
2 512
Long-term debt
698
157
0
517
0
Short-term debt
3 150
2 745
2 496
2 461
2 308
Total debt
3 847
2 902
2 496
2 978
2 308
Financial ratios
5-year trend
EBITDA margin
−18,7 %
This company
15,8 %
Market median
This company
Market median
218% below market
2020
2024
Equity ratio
−99,0 %
This company
38,2 %
Market median
This company
Market median
359% below market
2020
2024
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2020
2024
Net profit margin
−19,5 %
This company
8,1 %
Market median
This company
Market median
341% below market
2020
2024
Asset turnover
5,56×
This company
1,12×
Market median
This company
Market median
396% above market
2020
2024
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2020
2024
Annual reports & filings
Annual report 2024
Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Bolagsverket / SCB · Period 2020-01-01 – 2020-12-31
View
PDF
More on Brokendoll AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
