| Revenue | SEK 0 | — |
| EBITDA | SEK -953K | +32% |
| Net profit | SEK 2M | — |
| Total assets | SEK 116,7M | +5% |
| Equity | SEK 2,2M | +982% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −12 | −15 | −15 | −15 | −15 | −48 | −1 112 | −1 193 | −1 408 | −953 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −12 | −15 | −15 | −15 | −15 | −48 | −1 112 | −1 193 | −1 408 | −953 |
| Net financials | −442 | 1 025 | 410 | −2 668 | 1 757 | −10 | 113 | −10 482 | −2 871 | 2 917 |
| Profit before tax | −454 | 1 010 | 395 | −1 084 | 1 743 | −57 | −999 | −1 379 | 0 | 1 964 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −454 | 1 010 | 395 | −1 084 | 1 743 | −57 | −999 | −1 379 | 0 | 1 964 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 215 | 21 433 | 32 615 | 30 839 | 19 351 | 15 436 | 115 174 | 110 861 | 111 288 | 116 688 |
| Equity | 571 | 1 581 | 1 976 | 892 | 2 635 | 2 578 | 1 579 | 200 | 200 | 2 164 |
| Long-term debt | 2 401 | 2 401 | 2 401 | 901 | 1 | 1 | 1 | 1 | 1 | 1 |
| Short-term debt | 7 243 | 17 451 | 28 238 | 29 045 | 16 715 | 12 857 | 113 594 | 110 660 | 111 087 | 114 523 |
| Total debt | 9 644 | 19 852 | 30 639 | 29 946 | 16 716 | 12 858 | 113 595 | 110 661 | 111 088 | 114 524 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Chief Auditor | Chief Auditor | 2024 | — | — |
BD | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Xagonus Aktiebolag | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Fredrik Axel Eklund | Chief Auditor | 0 companies |
| Bengt Dick Ulrich Adolfsson | Audit | 0 companies |
| Jan-Peter Gunnar Karlsson | Deputy Board Member | 0 companies |
| Bo Erik Stenberg | Board of Directors | 0 companies |