Loading company…
| EBITDA |
| 1 642 |
| 825 |
| −129 |
| −273 |
| −298 |
| Depreciation & amort. | −621 | −224 | −25 | −30 | −55 |
| EBIT | 1 021 | 601 | −154 | −303 | −353 |
| Net financials | −4 | — | 36 | 61 | 30 |
| Profit before tax | 1 566 | 1 098 | 56 | 52 | 50 |
| Tax | −338 | −229 | −19 | −19 | −13 |
| Net profit | 1 228 | 869 | 37 | 33 | 37 |
| Long-term debt |
| 0 |
| 0 |
| 0 |
| 0 |
| 0 |
| Short-term debt | 356 | 319 | 162 | 74 | 116 |
| Total debt | 356 | 319 | 162 | 74 | 116 |