| Revenue | SEK 581K | -49% |
| EBITDA | SEK -166K | +78% |
| Net profit | SEK -879K | +65% |
| Total assets | SEK 7,6M | -2% |
| Equity | SEK -77K | -110% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0 | 499 | 1 385 | 580 | 1 299 | 742 | 1 137 | 581 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −121 | −59 | −5 | 202 | 419 | 399 | 1 663 | −178 | −758 | −166 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −21 | −268 | −670 | −648 | −970 | −38 |
| EBIT | −121 | −59 | −5 | 202 | 398 | 131 | 993 | −826 | −1 728 | −204 |
| Net financials | 2 122 | — | 2 555 | — | −46 | −251 | −193 | 263 | −1 150 | −776 |
| Profit before tax | 2 214 | 0 | 2 550 | 203 | 352 | −120 | 801 | −563 | −2 519 | −880 |
| Tax | −0 | −0 | −0 | −44 | −75 | −0 | −350 | −13 | −0 | 1 |
| Net profit | 2 214 | 0 | 2 550 | 159 | 277 | −120 | 451 | −576 | −2 519 | −879 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 127 | 2 179 | 2 671 | 15 264 | 19 027 | 18 205 | 12 420 | 10 579 | 7 710 | 7 591 |
| Equity | 2 998 | 109 | 2 659 | 10 268 | 10 545 | 8 096 | 3 897 | 3 321 | 802 | −77 |
| Long-term debt | 0 | 0 | 0 | 0 | 5 198 | 7 121 | 7 921 | 6 430 | 6 314 | 567 |
| Short-term debt | 2 129 | 2 070 | 12 | 4 996 | 3 284 | 2 988 | 602 | 827 | 595 | 7 101 |
| Total debt | 2 129 | 2 070 | 12 | 4 996 | 8 482 | 10 109 | 8 523 | 7 257 | 6 909 | 7 668 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Chief Auditor | Chief Auditor | 2020 | — | — |
CA Liquidator | Liquidator | 2024 | — | — |
PS | Audit | 2025 | — | — |
OC | Audit | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tadas Simokaitis Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Emma Kristina Kantoft | Chief Auditor | 0 companies |
| Christel Ann-Christine Halén | Liquidator | 0 companies |
| Petter Sebastian Rankell | Audit | 0 companies |
| Ove Christofer Hultén | Audit | 0 companies |
| Kemal Suljagic | Board of Directors | 0 companies |
| Arisa Dedic | Board of Directors | 0 companies |
| Tadas Simokaitis | Chairman | 0 companies |
| Ieva Simokaitiene | Deputy Board Member | 0 companies |
| Leva Juodzeviciute | Deputy Board Member | 0 companies |