| Revenue | SEK 15,7M | -22% |
| EBITDA | SEK -688K | +84% |
| Net profit | SEK -1,1M | +75% |
| Total assets | SEK 2,9M | -33% |
| Equity | SEK 890K | -55% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 23 879 | 23 981 | 22 810 | 20 040 | 15 664 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 1 338 | 1 291 | 1 252 | −4 188 | −688 |
| Depreciation & amort. | −126 | −92 | −111 | −165 | −169 |
| EBIT | 1 212 | 1 199 | 1 141 | −4 353 | −857 |
| Net financials | −90 | −73 | −117 | −77 | −56 |
| Profit before tax | 1 122 | 1 126 | 1 024 | −4 431 | −913 |
| Tax | −242 | −233 | −213 | −0 | −197 |
| Net profit | 880 | 893 | 811 | −4 431 | −1 110 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 598 | 4 658 | 6 275 | 4 293 | 2 857 |
| Equity | 1 026 | 1 919 | 2 730 | 1 999 | 890 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 571 | 2 739 | 3 545 | 2 294 | 1 967 |
| Total debt | 2 571 | 2 739 | 3 545 | 2 294 | 1 967 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AE Chief Executive Officer | Chief Executive Officer | 2025 |
VJ Chief Auditor | Chief Auditor | 2025 |
KA Authorized Recipient of Service | Authorized Recipient of Service | 2021 |
| Former (3) | ||
AG Authorized Recipient of Service | Authorized Recipient of Service | 2020 – 2021 |
IH Chief Executive Officer | Chief Executive Officer | 2020 – 2025 |
MT Chief Auditor | Chief Auditor | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Deputy Board Member | 2025 | |
| Former (8) | ||
| Board of Directors | 2020 – 2022 | |
| Deputy Board Member | 2020 – 2024 | |
| Board of Directors | 2023 – 2023 | |
| Chairman | 2020 – 2024 | |
| Chairman | 2023 – 2023 | |
| Chairman | 2023 – 2023 | |
| Board of Directors | 2020 – 2020 | |
| Deputy Board Member | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Ertmann | Chief Executive Officer | 0 companies |
| Andreas Gunnar Mast | Authorized Recipient of Service | 0 companies |
| Viktor John Kjellander | Chief Auditor | 0 companies |
| Karl Andreas Heleander | Authorized Recipient of Service | 0 companies |
| Ian Holmgaard | Chief Executive Officer | 0 companies |
| Mikael Thomas Gunnar Edman | Chief Auditor | 0 companies |
| Søren Holm Pedersen | Chairman | 0 companies |
| Oliver Damgaard Bottelet | Board of Directors | 0 companies |
| Agner Nørgaard Mark | Deputy Board Member | 0 companies |
| Torben Frigaard Rasmussen | Board of Directors | 0 companies |
| Martin Adrian Møller | Chairman | 0 companies |
| René Dines Hermand | Chairman | 0 companies |
| Hans Svend Høffner | Chairman | 0 companies |
| Kim Norgaard Andreasen | Board of Directors | 0 companies |
| Christian Higraff | Deputy Board Member | 0 companies |
| Magnus Erikstrup Madsen | Deputy Board Member | 0 companies |