Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
XMReality AB (publ)
AB
Active
Org 5567227284
Sankt Larsgatan 32 A, 582 24
Linköping
Computer programming activities
·
NACE 6210
Est. 2007 · 19 years old
1-4 employees
Monitor
Share
Sweden
/
Companies
/
Computer programming activities
/
XMReality AB (publ)
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
27M
21M
14M
7M
0M
2020: 21M
21M
2020
2021: 22M (+5% vs 2020)
22M
+5%
2021
2022: 20M (-9% vs 2021)
20M
-9%
2022
2023: 20M (0% vs 2022)
20M
0%
2023
2024: 17M (-15% vs 2023)
17M
-15%
2024
EBITDA
SEK millions
0M
-10M
-19M
-29M
-39M
2020: -20M
-20M
2020
2021: -28M (-40% vs 2020)
-28M
-40%
2021
2022: -31M (-11% vs 2021)
-31M
-11%
2022
2023: -25M (+19% vs 2022)
-25M
+19%
2023
2024: -14M (+44% vs 2023)
-14M
+44%
2024
Income statement
SEK thousands
Item
2024
2023
2022
2021
2020
Revenue
16 573
19 565
19 731
21 975
20 701
Staff expenses
—
—
—
—
—
EBITDA
−14 043
−25 414
−30 607
−28 149
−19 627
Depreciation & amort.
−7 432
−5 772
−6 049
−5 287
−4 996
EBIT
−21 475
−31 186
−36 656
−33 436
−24 623
Net financials
−1 951
−250
65
−4
−564
Profit before tax
−23 398
−31 437
−36 591
−33 440
−24 925
Tax
−0
−0
−0
−0
−0
Net profit
−23 398
−31 437
−36 591
−33 440
−24 925
Balance sheet
SEK thousands
Item
2024
2023
2022
2021
2020
Total assets
28 491
26 919
51 967
64 098
41 681
Equity
4 868
6 501
31 073
45 212
24 847
Long-term debt
189
1 717
50
50
50
Short-term debt
23 461
18 701
20 844
18 835
16 784
Total debt
23 650
20 418
20 894
18 885
16 834
Financial ratios
5-year trend
EBITDA margin
−84,7 %
This company
15,8 %
Market median
This company
Market median
636% below market
2020
2024
Equity ratio
17,1 %
This company
38,2 %
Market median
This company
Market median
55% below market
2020
2024
Return on equity
−480,6 %
This company
18,4 %
Market median
This company
Market median
>999% below market
2020
2024
Net profit margin
−141,2 %
This company
8,1 %
Market median
This company
Market median
>999% below market
2020
2024
Asset turnover
0,58×
This company
1,12×
Market median
This company
Market median
48% below market
2020
2024
Debt / equity
4,85×
This company
0,62×
Market median
This company
Market median
682% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Bolagsverket / SCB · Period 2020-01-01 – 2020-12-31
View
PDF
More on XMReality AB (publ)
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
