| Revenue | SEK 2,4M | +3% |
| EBITDA | SEK -844K | -36% |
| Net profit | SEK -103K | -117% |
| Total assets | SEK 39M | +3% |
| Equity | SEK 5,1M | -2% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 2 632 | 4 072 | 4 428 | 2 270 | 2 846 | 2 398 | 2 339 | 2 407 |
| Staff expenses | — | — | — | — | — | — | — | — | — | −1 345 |
| EBITDA | 584 | 468 | 840 | 487 | 5 592 | −1 267 | −717 | −59 | −619 | −844 |
| Depreciation & amort. | −467 | −474 | −535 | −959 | −580 | −570 | −579 | −496 | −448 | −380 |
| EBIT | 117 | −6 | 305 | −472 | 5 012 | −1 837 | −1 296 | −555 | −1 067 | −1 224 |
| Net financials | −116 | −87 | −134 | −302 | −271 | −229 | −237 | −257 | −71 | −249 |
| Profit before tax | 1 | −92 | 130 | −733 | 4 741 | −1 092 | −1 434 | 407 | 611 | −103 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | — |
| Net profit | 1 | −92 | 130 | −733 | 4 741 | −1 092 | −1 434 | 407 | 611 | −103 |
| Item | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 403 | 11 303 | 16 086 | 43 111 | 46 538 | 39 152 | 39 551 | 38 816 | 38 039 | 39 008 |
| Equity | 165 | 73 | 203 | 1 970 | 6 711 | 5 620 | 4 186 | 4 593 | 5 204 | 5 101 |
| Long-term debt | 7 118 | 6 900 | 10 325 | 15 574 | 11 513 | 11 044 | 12 440 | 12 318 | 12 186 | 11 098 |
| Short-term debt | 4 120 | 4 330 | 5 517 | 25 567 | 28 313 | 22 488 | 22 925 | 21 905 | 20 649 | 22 808 |
| Total debt | 11 238 | 11 230 | 15 842 | 41 141 | 39 826 | 33 532 | 35 365 | 34 223 | 32 835 | 33 906 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zorba AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Anders Hernström | Audit | 0 companies |
| Maja Sofia Hidén | Deputy Board Member | 0 companies |
| Catarina Hidén | Board of Directors | 0 companies |
| Jan Lennart Svärd | Deputy Board Member | 0 companies |
| Sven Lars Hidén | Chairman | 0 companies |