| Revenue | SEK 150,3M | -6% |
| EBITDA | SEK -5,5M | -136% |
| Net profit | SEK 503K | -96% |
| Total assets | SEK 52M | +26% |
| Equity | SEK 10,4M | -38% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 5 749 | 10 913 | 41 823 | 70 191 | 102 412 | 119 825 | 160 581 | 150 269 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −263 | 167 | −7 | 662 | 1 226 | 2 832 | 6 714 | 8 193 | 13 796 | 15 148 | −5 519 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −9 | −10 | −10 | −10 |
| EBIT | −263 | 167 | −7 | 662 | 1 226 | 2 832 | 6 714 | 8 184 | 13 786 | 15 138 | −5 529 |
| Net financials | — | — | −1 | −1 | — | −439 | −6 | 191 | 24 | 123 | 1 032 |
| Profit before tax | 622 | 167 | −8 | 501 | 2 225 | 2 612 | 6 869 | 8 375 | 13 810 | 15 260 | 503 |
| Tax | −132 | −37 | −0 | −109 | −476 | −559 | −1 421 | −1 726 | −2 848 | −3 498 | — |
| Net profit | 490 | 130 | −8 | 392 | 1 749 | 2 053 | 5 448 | 6 649 | 10 961 | 11 762 | 503 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 741 | 852 | 1 049 | 2 625 | 3 761 | 16 228 | 20 552 | 24 365 | 35 075 | 41 168 | 51 975 |
| Equity | 595 | 475 | 217 | 609 | 2 358 | 4 411 | 8 359 | 10 008 | 14 669 | 16 932 | 10 434 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — |
| Short-term debt | 146 | 377 | 832 | 1 856 | 1 243 | 11 656 | 12 193 | 14 356 | 20 406 | 24 236 | 41 541 |
| Total debt | 146 | 377 | 832 | 1 856 | 1 243 | 11 656 | 12 193 | 14 356 | 20 406 | 24 236 | 41 541 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Deputy Board Member | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ProTrain Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jakob Furland | Audit | 0 companies |
| Karl Johan Börjeson | Chairman | 0 companies |
| Anna Maria Ingeborg Hultström | Deputy Board Member | 0 companies |
| Daniel Ingvar Stål | Board of Directors | 0 companies |
| Anna Caroline Börjeson | Board of Directors | 0 companies |
| Per Olof Börje Rengstedt | Chairman | 0 companies |