| Revenue | SEK 19,8M | +6% |
| EBITDA | SEK 16,6M | +29% |
| Net profit | SEK -5,4M | +1% |
| Total assets | SEK 225,4M | -1% |
| Equity | SEK 37,7M | -13% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 844 | 16 004 | 16 989 | 18 596 | 19 771 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 11 323 | 19 524 | 12 906 | 12 914 | 16 646 |
| Depreciation & amort. | −12 338 | −0 | −4 171 | −2 632 | −2 632 |
| EBIT | −1 015 | 19 524 | 8 735 | 10 282 | 14 014 |
| Net financials | −8 772 | −7 133 | −6 989 | −9 915 | −9 944 |
| Profit before tax | −9 609 | 12 933 | 1 746 | −5 492 | −5 426 |
| Tax | −933 | −811 | −821 | — | — |
| Net profit | −10 542 | 12 122 | 925 | −5 492 | −5 426 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 229 254 | 236 615 | 229 672 | 226 950 | 225 437 |
| Equity | 39 558 | 51 680 | 48 605 | 43 113 | 37 687 |
| Long-term debt | 181 184 | 177 971 | 61 546 | 171 546 | 167 796 |
| Short-term debt | 8 512 | 6 964 | 119 521 | 12 291 | 19 724 |
| Total debt | 189 696 | 184 935 | 181 067 | 183 837 | 187 520 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IB Chief Auditor | Chief Auditor | 2023 |
| Former (3) | ||
SE Chief Auditor | Chief Auditor | 2020 – 2022 |
TR Authorized Recipient of Service | Authorized Recipient of Service | 2020 – 2022 |
JF Chief Auditor | Chief Auditor | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Deputy Board Member | 2020 | |
| Board of Directors | 2022 | |
| Former (5) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2020 – 2020 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Isa Birgitta Schuman | Chief Auditor | 0 companies |
| Sara Elisabeth Ryfors | Chief Auditor | 0 companies |
| Tom Roger Gunnar Ågren | Authorized Recipient of Service | 0 companies |
| Johan Fredrik Axel Eklund | Chief Auditor | 0 companies |
| John Peter Crispin Mills | Board of Directors | 0 companies |
| Jacobus Marie Veldhuis | Board of Directors | 0 companies |
| Jeremy Peter Lewis | Chairman | 0 companies |
| Eva Andrea Sigurgeirsdottir | Chairman | 0 companies |
| Roberto Fraticelli | Board of Directors | 0 companies |
| Evert Jan van Garderen | Chairman | 0 companies |
| Petra T L Sprangers | Deputy Board Member | 0 companies |
| Ewa Maria Wassberg | Board of Directors | 0 companies |