| Revenue | SEK 6,1M | +6% |
| EBITDA | SEK 5M | +6% |
| Net profit | SEK 963K | +421% |
| Total assets | SEK 50,3M | -22% |
| Equity | SEK 1,7M | +137% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 987 | 5 001 | 5 141 | 5 698 | 6 050 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 3 871 | 4 002 | 3 905 | 4 670 | 4 967 |
| Depreciation & amort. | −505 | −505 | −505 | −505 | −481 |
| EBIT | 3 366 | 3 497 | 3 400 | 4 165 | 4 486 |
| Net financials | −466 | −448 | −516 | −864 | −839 |
| Profit before tax | 187 | 198 | 622 | −237 | 1 213 |
| Tax | −63 | −63 | −130 | −63 | −250 |
| Net profit | 124 | 135 | 492 | −300 | 963 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 52 820 | 53 490 | 59 870 | 64 490 | 50 345 |
| Equity | 373 | 508 | 1 001 | 701 | 1 664 |
| Long-term debt | 50 912 | 50 912 | 57 912 | 62 967 | 46 688 |
| Short-term debt | 1 197 | 1 688 | 463 | 322 | 1 162 |
| Total debt | 52 109 | 52 600 | 58 375 | 63 289 | 47 850 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EJ Chief Auditor | Chief Auditor | 2025 |
| Former (2) | ||
EO Chief Auditor | Chief Auditor | 2020 – 2022 |
SJ Chief Auditor | Chief Auditor | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Board Member | 2020 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Oskar Wall | Chief Auditor | 0 companies |
| Erik John-David Larsson | Chief Auditor | 0 companies |
| Sten Johan Pharmanson | Chief Auditor | 0 companies |
| Per-Henrik Roger Karlsson | Deputy Board Member | 0 companies |
| Mikael Ulf Robert Nicander | Board of Directors | 0 companies |
| Jan Erik Alexander Ranje | Board of Directors | 0 companies |