| Revenue | SEK 22K | -39% |
| EBITDA | SEK 7K | +653% |
| Net profit | SEK 6K | +2878% |
| Total assets | SEK 24,2M | +2701% |
| Equity | SEK 182K | +3% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 1 | 0 | 0 | 27 | 37 | 36 | 22 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 77 | 37 | 6 798 | −45 | −143 | −58 | −26 | 1 | −1 | 7 |
| Depreciation & amort. | −478 | −438 | −822 | −0 | −0 | −0 | −0 | — | — | −0 |
| EBIT | −401 | −401 | 5 976 | −45 | −143 | −58 | −26 | 1 | −1 | 7 |
| Net financials | −56 | −119 | −51 | −9 | −10 | 28 | 529 | −0 | −0 | — |
| Profit before tax | −457 | −519 | 5 926 | −55 | −153 | −30 | 525 | 1 | −1 | 7 |
| Tax | −800 | −0 | −489 | −0 | −0 | −0 | 150 | −1 | 1 | −1 |
| Net profit | −1 257 | −519 | 5 437 | −55 | −153 | −30 | 675 | −0 | −0 | 6 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 604 | 2 499 | 2 702 | 1 361 | 921 | 483 | 877 | 856 | 864 | 24 193 |
| Equity | 182 | −2 007 | 239 | 524 | 371 | 341 | 852 | 351 | 176 | 182 |
| Long-term debt | 586 | 985 | 0 | 0 | 323 | 0 | 0 | — | — | 23 502 |
| Short-term debt | 1 836 | 3 521 | 2 463 | 836 | 227 | 142 | 25 | 505 | 688 | 509 |
| Total debt | 2 422 | 4 506 | 2 463 | 836 | 550 | 142 | 25 | 505 | 688 | 24 011 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA | Audit | 2022 | — | — |
CJ Audit | Audit | 2020 | — | — |
RH | Audit | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IOFFICE Stockholm AB | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rickard Anders Beergrehn | Audit | 0 companies |
| Carl Joakim Nyman | Audit | 0 companies |
| Rune Hans-Ulric Josefsson | Audit | 0 companies |
| Homann Tehrani | Board of Directors | 0 companies |
| Nima Tehrani | Deputy Board Member | 0 companies |