| Revenue | SEK 4,5M | +6% |
| EBITDA | SEK -180K | +30% |
| Net profit | SEK 2K | +168% |
| Total assets | SEK 3,2M | -1% |
| Equity | SEK 274K | +1% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 4 006 | 3 789 | 3 883 | 4 176 | 4 181 | 4 181 | 4 214 | 4 458 |
| Staff expenses | — | — | — | — | — | — | — | −1 527 | −1 683 | −1 878 |
| EBITDA | −170 | 2 | −40 | −19 | −76 | −38 | −28 | −44 | −256 | −180 |
| Depreciation & amort. | −80 | −80 | −75 | −61 | −58 | −51 | −51 | −51 | −51 | −72 |
| EBIT | −250 | −78 | −115 | −80 | −134 | −89 | −79 | −95 | −307 | −252 |
| Net financials | −50 | −45 | −37 | −43 | −41 | −39 | −33 | −40 | −66 | −75 |
| Profit before tax | 0 | 2 | 9 | 8 | 5 | 2 | 4 | 4 | 2 | 3 |
| Tax | −0 | −1 | −3 | −2 | −1 | −1 | −1 | −1 | −1 | −1 |
| Net profit | 0 | 1 | 6 | 6 | 4 | 1 | 3 | 3 | 1 | 2 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 075 | 2 267 | 2 050 | 1 701 | 1 716 | 1 808 | 1 749 | 2 241 | 3 235 | 3 199 |
| Equity | 249 | 250 | 256 | 262 | 266 | 266 | 269 | 272 | 272 | 274 |
| Long-term debt | 1 021 | 785 | 665 | 578 | 537 | 376 | 289 | 95 | 975 | 950 |
| Short-term debt | 805 | 1 232 | 1 129 | 861 | 914 | 1 166 | 1 191 | 1 875 | 1 988 | 1 974 |
| Total debt | 1 826 | 2 017 | 1 794 | 1 439 | 1 451 | 1 542 | 1 480 | 1 970 | 2 963 | 2 924 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Böda Handels Aktiebolag | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Per Göran Eriksson | Audit | 0 companies |
| Charlotta Andersson | Board of Directors | 0 companies |
| Mats Folke Börje Olsson | Deputy Board Member | 0 companies |