| Revenue | SEK 121,9M | -19% |
| EBITDA | SEK 35,2M | +8% |
| Net profit | SEK 568K | -20% |
| Total assets | SEK 169,2M | +0% |
| Equity | SEK 102,7M | +1% |
| Employees | 27 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 96 386 | 147 749 | 114 533 | 149 677 | 121 912 |
| Staff expenses | — | — | — | — | −26 472 |
| EBITDA | 26 900 | 27 978 | 28 664 | 32 650 | 35 186 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | — |
| EBIT | 26 900 | 27 978 | 28 664 | 32 650 | 35 186 |
| Net financials | 773 | 1 927 | 5 406 | 5 287 | 3 575 |
| Profit before tax | 29 473 | 22 | 1 307 | 936 | 761 |
| Tax | −6 119 | −47 | −348 | −224 | −193 |
| Net profit | 23 354 | −25 | 959 | 712 | 568 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 205 021 | 198 720 | 167 902 | 168 992 | 169 171 |
| Equity | 120 451 | 120 312 | 101 239 | 102 034 | 102 723 |
| Long-term debt | 0 | 0 | 0 | 0 | — |
| Short-term debt | 78 221 | 74 174 | 66 663 | 66 958 | 66 448 |
| Total debt | 78 221 | 74 174 | 66 663 | 66 958 | 66 448 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MP Chief Auditor | Chief Auditor | 2020 |
JS Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (1) | ||
HT Chief Auditor | Chief Auditor | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Pernilla Rehnberg | Chief Auditor | 0 companies |
| Jens Sjöberg-Madsen | Chief Executive Officer | 0 companies |
| Henrik Tobias Ekström | Chief Auditor | 0 companies |
| Linus Mikael Wallin | Chairman | 0 companies |
| Carl-Johan Magnus Hultenheim | Chairman | 0 companies |
| Henrik Jakobsen | Board of Directors | 0 companies |
| Attila Sajti Fransén | Board of Directors | 0 companies |