| Revenue | SEK 4,4M | +7% |
| EBITDA | SEK 251K | -63% |
| Net profit | SEK 48K | -87% |
| Total assets | SEK 2M | -24% |
| Equity | SEK 829K | -39% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 3 616 | 3 486 | 2 898 | 2 805 | 3 484 | 4 473 | 4 136 | 4 426 |
| Staff expenses | — | — | — | — | — | — | — | — | — | −1 774 | −2 073 |
| EBITDA | 354 | 419 | 804 | 221 | 169 | −1 | −80 | 734 | 1 182 | 676 | 251 |
| Depreciation & amort. | −33 | −31 | −24 | −24 | −24 | −24 | −45 | −21 | −27 | −163 | −136 |
| EBIT | 321 | 388 | 780 | 197 | 145 | −25 | −125 | 713 | 1 155 | 512 | 115 |
| Net financials | −1 | 1 | — | — | — | — | — | — | — | −16 | −35 |
| Profit before tax | 320 | 388 | 779 | 197 | 145 | −25 | −125 | 713 | 1 155 | 496 | 79 |
| Tax | −80 | −92 | −177 | −52 | −40 | −0 | −0 | −147 | −247 | −115 | −32 |
| Net profit | 240 | 296 | 602 | 145 | 105 | −25 | −125 | 566 | 908 | 381 | 48 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 021 | 1 423 | 1 736 | 1 392 | 1 606 | 1 496 | 1 440 | 2 185 | 3 032 | 2 685 | 2 048 |
| Equity | 704 | 1 000 | 1 362 | 1 096 | 1 202 | 1 177 | 1 052 | 1 618 | 2 026 | 1 352 | 829 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 433 | 431 |
| Short-term debt | 317 | 423 | 374 | 296 | 404 | 319 | 388 | 567 | 1 006 | 901 | 788 |
| Total debt | 317 | 423 | 374 | 296 | 404 | 319 | 388 | 567 | 1 006 | 1 334 | 1 219 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Chief Auditor | Chief Auditor | 2022 | — | — |
JN Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MJ Audit | Audit | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2020 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Emir Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Nicklas Granath | Chief Auditor | 0 companies |
| Joacim Nils Tommy Bolin | Chief Executive Officer | 0 companies |
| Mikael Johan Jonsson | Audit | 0 companies |
| Maritha Yvonne Bolin | Deputy Board Member | 0 companies |
| Nils Tommy Stephan Bolin | Deputy Board Member | 0 companies |