Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Ersatz AB
AB
Active
Org 5567270110
Klevgränd 16 A, 116 46
Stockholm
Publishing of books
·
NACE 5811
Est. 2007 · 19 years old
2 employees
Monitor
Share
Sweden
/
Companies
/
Publishing of books
/
Ersatz AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
4M
3M
2M
1M
0M
2021: 1M
1M
2021
2022: 2M (+100% vs 2021)
2M
+100%
2022
2023: 2M (0% vs 2022)
2M
0%
2023
2024: 2M (0% vs 2023)
2M
0%
2024
2025: 3M (+50% vs 2024)
3M
+50%
2025
EBITDA
SEK millions
2M
1M
0M
-1M
-2M
2021: -1M
-1M
2021
2022: 1M (+200% vs 2021)
1M
+200%
2022
2023: 1M (0% vs 2022)
1M
0%
2023
2024: 0M (-100% vs 2023)
0M
-100%
2024
2025: 0M
0M
2025
Income statement
SEK thousands
Item
2025
2024
2023
2022
2021
Revenue
2 549
2 306
2 486
1 968
1 248
Staff expenses
—
−811
—
—
—
EBITDA
8
494
623
518
−508
Depreciation & amort.
−0
—
−30
−30
−30
EBIT
8
494
593
488
−538
Net financials
−14
−420
−390
−853
1 569
Profit before tax
−6
74
224
157
768
Tax
−10
−31
−100
−219
−168
Net profit
−16
43
124
−62
600
Balance sheet
SEK thousands
Item
2025
2024
2023
2022
2021
Total assets
2 000
1 859
1 879
2 176
2 329
Equity
633
649
606
882
944
Long-term debt
199
246
0
0
0
Short-term debt
745
541
850
1 033
602
Total debt
944
786
850
1 033
602
Financial ratios
5-year trend
EBITDA margin
0,3 %
This company
15,8 %
Market median
This company
Market median
98% below market
2021
2025
Equity ratio
31,6 %
This company
38,2 %
Market median
This company
Market median
17% below market
2021
2025
Return on equity
−2,5 %
This company
18,4 %
Market median
This company
Market median
114% below market
2021
2025
Net profit margin
−0,6 %
This company
8,1 %
Market median
This company
Market median
107% below market
2021
2025
Asset turnover
1,27×
This company
1,12×
Market median
This company
Market median
13% above market
2021
2025
Debt / equity
2,16×
This company
0,62×
Market median
This company
Market median
248% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Bolagsverket / SCB · Period 2024-05-01 – 2025-04-30
View
PDF
Annual report 2024
Filed via Bolagsverket / SCB · Period 2023-05-01 – 2024-04-30
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2022-05-01 – 2023-04-30
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2021-05-01 – 2022-04-30
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2020-05-01 – 2021-04-30
View
PDF
More on Ersatz AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
