| Revenue | SEK 21,7M | +184% |
| EBITDA | SEK 1,6M | +29090% |
| Net profit | SEK 1,5M | +2629% |
| Total assets | SEK 14M | -18% |
| Equity | SEK 3,2M | +87% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 9 430 | 5 636 | 17 051 | 14 342 | 2 129 | 7 637 | 21 651 |
| Staff expenses | — | — | — | — | — | — | — | −0 | −29 | −0 |
| EBITDA | 74 | −66 | −3 | 348 | 7 | 714 | 787 | −931 | −5 | 1 559 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −18 | −24 | −21 |
| EBIT | 74 | −66 | −3 | 348 | 7 | 714 | 784 | −949 | −30 | 1 538 |
| Net financials | 54 | — | — | — | — | — | — | −1 | −49 | 333 |
| Profit before tax | 127 | 4 | −3 | 348 | 8 | 714 | 784 | 51 | 72 | 1 871 |
| Tax | −0 | −0 | −0 | −67 | −2 | −153 | −162 | −11 | −17 | −386 |
| Net profit | 127 | 4 | −3 | 281 | 6 | 561 | 622 | 39 | 54 | 1 485 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 303 | 1 680 | 4 308 | 2 913 | 4 572 | 6 756 | 3 563 | 12 071 | 17 144 | 13 974 |
| Equity | 295 | 148 | 145 | 426 | 432 | 993 | 1 615 | 1 654 | 1 709 | 3 193 |
| Long-term debt | 0 | 0 | 0 | 2 415 | 3 915 | 4 465 | 1 900 | 10 400 | 10 400 | 10 400 |
| Short-term debt | 8 | 1 532 | 4 163 | 71 | 225 | 1 298 | 48 | 17 | 5 035 | 380 |
| Total debt | 8 | 1 532 | 4 163 | 2 486 | 4 140 | 5 763 | 1 948 | 10 417 | 15 435 | 10 780 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VL Audit | Audit | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sagacious AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Van Lai Ly Vuong | Audit | 0 companies |
| Eva Andrea Viktoria Söderberg | Deputy Board Member | 0 companies |
| Adam Pierre Ola Vilhelm Sandelin Isacsson | Board of Directors | 0 companies |