| Revenue | SEK 71,4M | -14% |
| EBITDA | SEK -8M | -144% |
| Net profit | SEK -1,7M | -1416% |
| Total assets | SEK 22M | -6% |
| Equity | SEK 4,8M | +68% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 46 425 | 43 715 | 92 301 | 83 504 | 71 425 |
| Staff expenses | — | — | — | — | — | — | — | −8 652 |
| EBITDA | 4 009 | 2 341 | 710 | 1 349 | 2 423 | 1 396 | −3 279 | −8 015 |
| Depreciation & amort. | −46 | −57 | −44 | −39 | −24 | −142 | −324 | −730 |
| EBIT | 3 963 | 2 284 | 666 | 1 310 | 2 399 | 1 254 | −3 603 | −8 746 |
| Net financials | −24 | 7 | 12 | 6 | −5 | −294 | −239 | −480 |
| Profit before tax | 1 | 5 | 3 | 1 | 1 803 | 504 | 248 | −1 969 |
| Tax | −1 | −3 | −3 | −1 | −386 | −130 | −121 | 298 |
| Net profit | 0 | 2 | 0 | 0 | 1 417 | 374 | 127 | −1 671 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 12 229 | 14 751 | 14 172 | 13 656 | 15 989 | 16 436 | 23 280 | 21 957 |
| Equity | 919 | 921 | 920 | 921 | 2 338 | 2 712 | 2 839 | 4 768 |
| Long-term debt | 7 391 | 9 772 | 9 477 | 9 864 | 3 000 | 0 | 2 477 | 1 860 |
| Short-term debt | 3 624 | 4 058 | 3 775 | 2 871 | 10 061 | 12 677 | 17 708 | 15 328 |
| Total debt | 11 015 | 13 830 | 13 252 | 12 735 | 13 061 | 12 677 | 20 185 | 17 188 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ | Audit | 2020 | — | — |
LM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
RN Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SV Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Deputy Board Member | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIDAQ Outdoor Living AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Jan Mikael Riberth | Audit | 0 companies |
| Lars Magnus Blomgren | Chief Executive Officer | 0 companies |
| Rikard Niclas Samuelsson | Chief Executive Officer | 0 companies |
| Mats Johan Berg | Chief Executive Officer | 0 companies |
| Karl Joakim Andersson | Chief Executive Officer | 0 companies |
| Stefan Valdemar Freij | Chief Auditor | 0 companies |
| Lars Jonas Netterström | Board of Directors | 0 companies |
| Pär Håkan Sundberg | Deputy Board Member | 0 companies |
| Hans-Göran Evert Frick | Chairman | 0 companies |
| Stefan Rolf Engdahl | Deputy Board Member | 0 companies |
| Anders Jonas Andersson | Board of Directors | 0 companies |