| Revenue | SEK 0 | — |
| EBITDA | SEK -452K | +9% |
| Net profit | SEK -376K | -181% |
| Total assets | SEK 1,1M | -86% |
| Equity | SEK 853K | -31% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 17 815 | 21 219 | 41 986 | 25 606 | 18 800 | 0 | 0 | 0 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 2 865 | −578 | 174 | −1 222 | −4 362 | −24 501 | −4 018 | −556 | −496 | −452 |
| Depreciation & amort. | −2 474 | −3 363 | −4 144 | −4 912 | −6 410 | −5 169 | −483 | −263 | −0 | −0 |
| EBIT | 391 | −3 941 | −3 970 | −6 134 | −10 772 | −29 670 | −4 501 | −819 | −496 | −452 |
| Net financials | −26 | 223 | −34 | −56 | −116 | −2 354 | 5 692 | 1 070 | 361 | 77 |
| Profit before tax | 366 | −3 718 | −4 004 | −6 191 | −10 888 | −32 025 | 1 190 | 251 | −134 | −376 |
| Tax | −75 | −0 | −0 | −0 | −0 | −16 369 | −350 | −118 | −0 | −0 |
| Net profit | 291 | −3 718 | −4 004 | −6 191 | −10 888 | −48 394 | 840 | 133 | −134 | −376 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 455 | 28 546 | 26 593 | 58 856 | 54 146 | 49 525 | 35 492 | 17 364 | 8 082 | 1 110 |
| Equity | 21 408 | 17 691 | 15 494 | 43 061 | 32 275 | 390 | 1 230 | 1 363 | 1 228 | 853 |
| Long-term debt | 2 580 | 4 080 | 4 228 | 6 099 | 6 099 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 467 | 6 775 | 6 873 | 9 696 | 15 772 | 49 135 | 34 262 | 16 001 | 6 853 | 257 |
| Total debt | 7 047 | 10 855 | 11 101 | 15 795 | 21 871 | 49 135 | 34 262 | 16 001 | 6 853 | 257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Authorized Recipient of Service | Authorized Recipient of Service | 2021 | — | — |
KM Chief Auditor | Chief Auditor | 2020 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
BH Liquidator | Liquidator | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Juniper Networks, Inc | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kari Korkala | Authorized Recipient of Service | 0 companies |
| Kent Mikael Joakim Åström | Chief Auditor | 0 companies |
| Mats Johan Nordlund | Chief Executive Officer | 0 companies |
| Bengt Håkan Olovsson | Liquidator | 0 companies |
| Staffan Johannes Ruuth | Chairman | 0 companies |
| Andreas Pennervall | Deputy Board Member | 0 companies |
| Camille Yasmane Harlan | Board of Directors | 0 companies |
| Pär Magnus Lange | Board of Directors | 0 companies |
| Ketan Kumar Vithalbhai Rambhai Patel | Chairman | 0 companies |
| Colin David Lloyd | Board of Directors | 0 companies |
| Norbert Vegh | Deputy Board Member | 0 companies |
| Ramdas Kiransing Sanjay | Chairman | 0 companies |
| Kiransing Sanjay Ramdas | Chairman | 0 companies |
| Ulf Åke Lewander | Board of Directors | 0 companies |
| Jan Markus Friman | Board of Directors | 0 companies |