| Revenue | SEK 1,2M | -57% |
| EBITDA | SEK -264K | +44% |
| Net profit | SEK -68K | -422% |
| Total assets | SEK 541K | -47% |
| Equity | SEK 598K | -10% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 1 443 | 1 506 | 1 355 | 5 633 | 5 217 | 3 252 | 2 784 | 1 207 |
| Staff expenses | — | — | — | — | — | — | — | — | −1 510 | — | −228 |
| EBITDA | 239 | 292 | 274 | 810 | 532 | −7 | 1 816 | 232 | 164 | −474 | −264 |
| Depreciation & amort. | −101 | −108 | −119 | −176 | −123 | −141 | −144 | −128 | −105 | −130 | −25 |
| EBIT | 138 | 184 | 155 | 634 | 409 | −148 | 1 672 | 104 | 59 | −604 | −289 |
| Net financials | −106 | −69 | −87 | −117 | −45 | −43 | 5 | — | −3 | 3 | 1 |
| Profit before tax | 32 | 116 | 68 | 516 | 4 | −1 | 786 | 67 | 64 | −13 | −68 |
| Tax | −0 | −0 | −0 | −43 | −1 | −7 | −162 | −12 | −14 | −0 | — |
| Net profit | 32 | 116 | 68 | 473 | 3 | −8 | 624 | 55 | 50 | −13 | −68 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 951 | 4 195 | 4 360 | 4 809 | 3 073 | 1 819 | 3 545 | 2 786 | 2 366 | 1 020 | 541 |
| Equity | 1 040 | 1 156 | 1 205 | 1 678 | 1 109 | 1 664 | 2 289 | 1 794 | 843 | 666 | 598 |
| Long-term debt | 408 | 344 | 517 | 279 | 19 | 0 | 0 | 1 | 0 | 4 | 0 |
| Short-term debt | 2 503 | 2 695 | 2 638 | 2 852 | 1 586 | 16 | 207 | 174 | 714 | 130 | −57 |
| Total debt | 2 911 | 3 039 | 3 155 | 3 131 | 1 605 | 16 | 207 | 175 | 714 | 134 | −57 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Audit | Audit | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Deputy Board Member | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bay of Sands AB | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anton Mattias Boman | Audit | 0 companies |
| Mustafa Konduk | Deputy Board Member | 0 companies |
| Lars Tarras Martinsson | Chairman | 0 companies |
| Sören Morgan Jakobsson | Board of Directors | 0 companies |
| Bo Jonas Daniel Svegsjö | Deputy Board Member | 0 companies |
| Stefan Alf Fredrik Andersson | Deputy Board Member | 0 companies |
| Torsten Alvar Bäckstrand | Board of Directors | 0 companies |
| Sören Mattias Ruthström | Board of Directors | 0 companies |
| Peter Björn Johan Zachrisson Borg | Chairman | 0 companies |
| Per Gunnar Hansson Möllerfors | Board of Directors | 0 companies |
| Bernt Erik Lennart Öström | Board of Directors | 0 companies |
| Peter David Blom | Board of Directors | 0 companies |
| Lars Gunnar Bendelin | Board of Directors | 0 companies |
| Leif Inge Aron Söderström | Board of Directors | 0 companies |
| Leif Karl Erik Pettersson | Board of Directors | 0 companies |
| Monica Kristina Andersson | Board of Directors | 0 companies |