| Revenue | SEK 17,6M | -19% |
| EBITDA | SEK 1M | -51% |
| Net profit | SEK 756K | -54% |
| Total assets | SEK 8,3M | -19% |
| Equity | SEK 3,4M | -40% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 16 516 | 15 081 | 19 545 | 23 906 | 23 332 | 20 941 | 21 828 | 17 643 |
| Staff expenses | — | — | — | — | — | — | — | −4 566 | −4 586 | −4 535 |
| EBITDA | 3 640 | 3 606 | 2 906 | 1 064 | 2 198 | 5 881 | 3 007 | 1 320 | 2 070 | 1 018 |
| Depreciation & amort. | −120 | −96 | −132 | −92 | −124 | −158 | −159 | −123 | −92 | −98 |
| EBIT | 3 520 | 3 510 | 2 774 | 972 | 2 074 | 5 723 | 2 848 | 1 197 | 1 978 | 919 |
| Net financials | −7 | −6 | −22 | −9 | −4 | — | — | 29 | 104 | 52 |
| Profit before tax | 3 409 | 3 540 | 2 752 | 915 | 2 051 | 5 123 | 2 901 | 1 258 | 2 081 | 971 |
| Tax | −764 | −788 | −622 | −209 | −448 | −1 103 | −606 | −276 | −440 | −216 |
| Net profit | 2 645 | 2 752 | 2 130 | 706 | 1 603 | 4 020 | 2 295 | 982 | 1 641 | 756 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 716 | 8 720 | 7 191 | 6 916 | 10 054 | 10 752 | 7 906 | 10 312 | 10 163 | 8 274 |
| Equity | 4 693 | 3 245 | 3 575 | 3 881 | 4 484 | 6 704 | 4 999 | 5 981 | 5 622 | 3 378 |
| Long-term debt | 0 | 937 | 288 | 117 | 0 | 0 | 0 | — | — | — |
| Short-term debt | 4 071 | 3 620 | 2 412 | 1 953 | 4 585 | 2 463 | 1 375 | 2 831 | 3 041 | 3 396 |
| Total debt | 4 071 | 4 557 | 2 700 | 2 070 | 4 585 | 2 463 | 1 375 | 2 831 | 3 041 | 3 396 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B & V Invest AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Lisa Margareta Andersson | Audit | 0 companies |
| Lars Tommy Burström | Chairman | 0 companies |
| Bengt Joel Burström | Board of Directors | 0 companies |
| Erik Simon Karlsson | Board of Directors | 0 companies |
| Erik Oskar Burström | Board of Directors | 0 companies |