| Revenue | SEK 286K | -99% |
| EBITDA | SEK -15,6M | -175% |
| Net profit | SEK -25,6M | -375% |
| Total assets | SEK 535,8M | -8% |
| Equity | SEK 18M | -59% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 18 240 | 51 425 | 52 281 | 52 404 | 53 834 | 44 313 | 286 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 24 244 | 33 948 | 29 205 | 5 948 | 31 924 | 33 755 | 31 962 | 31 971 | 20 930 | −15 602 |
| Depreciation & amort. | −0 | −9 202 | −9 202 | −9 202 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 24 244 | 24 746 | 20 003 | −3 254 | 31 924 | 33 755 | 31 962 | 31 971 | 20 930 | −15 602 |
| Net financials | −23 941 | −24 086 | −23 408 | −23 680 | −4 292 | −9 958 | −4 638 | −7 680 | −14 296 | −21 740 |
| Profit before tax | −10 936 | −8 505 | −8 915 | −18 724 | 22 006 | 15 313 | 9 093 | 2 899 | −4 260 | −26 553 |
| Tax | −1 780 | −2 304 | −2 096 | −0 | −8 038 | −3 236 | −1 882 | −1 165 | −1 124 | 990 |
| Net profit | −12 716 | −10 809 | −11 011 | −18 724 | 13 968 | 12 077 | 7 211 | 1 734 | −5 384 | −25 563 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 511 851 | 513 474 | 500 226 | 516 564 | 537 472 | 583 645 | 609 611 | 617 217 | 582 557 | 535 758 |
| Equity | 75 427 | 64 619 | 53 608 | 34 885 | 27 927 | 40 004 | 47 215 | 48 948 | 43 564 | 18 001 |
| Long-term debt | 398 065 | 394 340 | 394 340 | 394 340 | 444 358 | 494 200 | 494 200 | 494 200 | 494 200 | 494 200 |
| Short-term debt | 22 840 | 29 830 | 22 084 | 65 354 | 33 150 | 19 063 | 40 639 | 51 000 | 26 327 | 6 081 |
| Total debt | 420 905 | 424 170 | 416 424 | 459 694 | 477 508 | 513 263 | 534 839 | 545 200 | 520 527 | 500 281 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC External Signatory | External Signatory | 2021 | — | — |
OC Chief Auditor | Chief Auditor | 2024 | — | — |
KH Chief Auditor | Chief Auditor | 2021 | — | — |
MT External Signatory | External Signatory | 2021 | — | — |
AR External Signatory | External Signatory | 2021 | — | — |
PK External Signatory | External Signatory | 2021 | — | — |
PM External Signatory | External Signatory | 2021 | — | — |
KH External Signatory | External Signatory | 2023 | — | — |
AM External Signatory | External Signatory | 2023 | — | — |
CF Chief Auditor | Chief Auditor | 2021 | — | — |
SM External Signatory | External Signatory | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Corem Valdemar AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Charlotta Lidhagen Ohlsén | External Signatory | 0 companies |
| Oscar Carl Evert Samefors | Chief Auditor | 0 companies |
| Karin Hanna Katrine Söderberg | Chief Auditor | 0 companies |
| Malin Therése Löveborg | External Signatory | 0 companies |
| Annica Ruth Pettersson | External Signatory | 0 companies |
| Peeter Kinnunen | External Signatory | 0 companies |
| Peter Mikael Ikonen | External Signatory | 0 companies |
| Karl Håkan Engstam | External Signatory | 0 companies |
| Anna-Karin Margreta Hag | External Signatory | 0 companies |
| Conny Fredric Hävrén | Chief Auditor | 0 companies |
| Susanne Marianne Lundström | External Signatory | 0 companies |
| Hans Jarl Rutger Arnhult | Board of Directors | 0 companies |
| Eva Margareta Landén | Chairman | 0 companies |
| John Oskar Persson | Board of Directors | 0 companies |
| Jens Robert Andersson | Board of Directors | 0 companies |
| Johan Patrik Philip Essehorn | Board of Directors | 0 companies |