| Revenue | SEK 3,3M | +14% |
| EBITDA | SEK -575K | -30% |
| Net profit | SEK 0 | -100% |
| Total assets | SEK 1,6M | -29% |
| Equity | SEK 162K | +0% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 3 907 | 3 445 | 3 147 | 3 411 | 3 189 | 3 262 | 2 886 | 3 304 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 1 887 | 1 824 | 1 003 | 456 | −89 | 632 | 123 | 436 | −443 | −575 |
| Depreciation & amort. | −17 | −29 | −71 | −72 | −74 | −68 | −48 | −42 | −48 | −53 |
| EBIT | 1 870 | 1 795 | 932 | 384 | −163 | 564 | 75 | 394 | −491 | −628 |
| Net financials | 2 | −1 | −3 | 1 | — | −15 | −9 | −15 | −35 | −80 |
| Profit before tax | 2 377 | 1 723 | 931 | 400 | 4 | 503 | 107 | 362 | 2 | 1 |
| Tax | −524 | −380 | −206 | −91 | −3 | −110 | −22 | −76 | −1 | −1 |
| Net profit | 1 853 | 1 343 | 725 | 309 | 1 | 393 | 85 | 286 | 1 | 0 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 011 | 2 562 | 2 796 | 3 057 | 2 023 | 1 274 | 906 | 1 162 | 2 271 | 1 604 |
| Equity | 2 018 | 1 562 | 987 | 596 | 297 | 690 | 375 | 461 | 162 | 162 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 398 | 100 | 0 | 56 | 9 | 0 |
| Short-term debt | 984 | 921 | 1 731 | 2 398 | 328 | 437 | 527 | 622 | 2 077 | 1 442 |
| Total debt | 984 | 921 | 1 731 | 2 398 | 1 726 | 537 | 527 | 678 | 2 086 | 1 442 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Auditor Substitute | Auditor Substitute | 2022 | — | — |
| Audit | 2022 | — | — | |
PJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ettöringen AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Per Rikard Johelid | Auditor Substitute | 0 companies |
| Carl-Peter Bertil Kalle Wrane | Audit | 0 companies |
| Per Johan Olofsson | Chief Executive Officer | 0 companies |
| Johan Gunnar Bylund | Deputy Board Member | 0 companies |