| Revenue | SEK 13,8M | +8% |
| EBITDA | SEK 3,6M | -7% |
| Net profit | SEK -1,4M | -130% |
| Total assets | SEK 99,7M | -7% |
| Equity | SEK 267K | -98% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 11 903 | 12 130 | 12 408 | 11 763 | 11 626 | 12 792 | 12 760 | 13 778 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 6 177 | 5 363 | 6 501 | 5 977 | 5 249 | 5 525 | 4 991 | 4 171 | 3 847 | 3 582 |
| Depreciation & amort. | −1 117 | — | — | — | — | — | — | — | — | — |
| EBIT | 5 060 | 5 363 | 6 501 | 5 977 | 5 249 | 5 525 | 4 991 | 4 171 | 3 847 | 3 582 |
| Net financials | −535 | −653 | −772 | −712 | −610 | −1 143 | −1 703 | −2 034 | −3 545 | −877 |
| Profit before tax | −588 | −28 | −25 | 311 | 721 | −712 | 3 099 | 4 216 | 6 013 | −1 567 |
| Tax | 128 | 6 | 6 | −21 | −157 | −29 | −745 | −875 | −1 232 | 152 |
| Net profit | −460 | −22 | −19 | 290 | 564 | −741 | 2 354 | 3 341 | 4 781 | −1 415 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 85 008 | 82 202 | 78 982 | 80 769 | 92 220 | 116 222 | 110 325 | 108 912 | 106 882 | 99 730 |
| Equity | 2 234 | 2 212 | 2 193 | 2 483 | 3 047 | 2 306 | 4 660 | 8 001 | 12 782 | 267 |
| Long-term debt | 77 045 | 74 452 | 70 994 | 67 536 | 74 949 | 95 666 | 93 768 | 91 905 | 274 | 92 721 |
| Short-term debt | 4 953 | 4 768 | 5 031 | 9 965 | 13 204 | 17 201 | 9 962 | 5 834 | 88 725 | 1 797 |
| Total debt | 81 998 | 79 220 | 76 025 | 77 501 | 88 153 | 112 867 | 103 730 | 97 739 | 88 999 | 94 518 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Chief Auditor | Chief Auditor | 2020 | — | — |
GL Chief Auditor | Chief Auditor | 2024 | — | — |
PM Chief Auditor | Chief Auditor | 2022 | — | — |
CC Chief Auditor | Chief Auditor | 2022 | — | — |
CF Chief Auditor | Chief Auditor | 2021 | — | — |
EA Chief Auditor | Chief Auditor | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Locellus i Växjö AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Erik Martin Stoor Elmsjö | Chief Auditor | 0 companies |
| Gabriel Leo Novella | Chief Auditor | 0 companies |
| Peter Mikael Ikonen | Chief Auditor | 0 companies |
| Carl Christian Bill Törnquist | Chief Auditor | 0 companies |
| Carl Fredrik Hellmark | Chief Auditor | 0 companies |
| Einar Axel Olof Dagerhem | Chief Auditor | 0 companies |
| Hans Jarl Rutger Arnhult | Board of Directors | 0 companies |
| Ingrid Mia Arnhult | Deputy Board Member | 0 companies |
| Frida Christina Carlsson | Board of Directors | 0 companies |
| Per Ragnar Johansson | Chairman | 0 companies |
| Malin Ulrika Rosén | Board of Directors | 0 companies |