| Revenue | SEK 42M | +20% |
| EBITDA | SEK -108M | -248% |
| Net profit | SEK -28M | -126% |
| Total assets | SEK 8,6B | +4% |
| Equity | SEK 8,3B | +7% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 86 259 | 81 128 | 140 501 | 2 545 | 34 006 | 23 242 | 29 700 | 35 000 | 42 000 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −9 865 | 48 250 | −7 765 | −25 767 | −93 254 | — | −7 379 | −24 700 | −31 000 | −108 000 |
| Depreciation & amort. | −75 | −90 | −294 | −1 026 | −1 208 | −3 537 | −1 371 | −0 | −0 | −0 |
| EBIT | −9 940 | 48 160 | −8 059 | −26 793 | −94 462 | −3 537 | −8 750 | −24 700 | −31 000 | −108 000 |
| Net financials | 4 897 | −4 600 | 38 438 | −88 749 | −552 791 | −86 337 | −62 353 | −1 780 100 | 110 000 | 2 000 |
| Profit before tax | −4 092 | 43 560 | 30 379 | −54 497 | −125 435 | −268 434 | −67 340 | −1 814 700 | 109 000 | −28 000 |
| Tax | −0 | −276 | −2 339 | −956 | −2 | 2 | −0 | −6 100 | −0 | −0 |
| Net profit | −4 092 | 43 284 | 28 040 | −55 453 | −125 437 | −268 432 | −67 340 | −1 820 800 | 109 000 | −28 000 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 434 041 | 824 698 | 1 799 987 | 1 812 750 | 2 092 909 | 1 734 277 | 1 677 484 | 8 015 800 | 8 268 000 | 8 595 000 |
| Equity | 333 293 | 387 752 | 399 255 | 747 932 | 703 685 | 435 253 | 367 913 | 7 708 600 | 7 771 000 | 8 293 000 |
| Long-term debt | 90 000 | 372 005 | 964 534 | 368 025 | 790 877 | 1 241 282 | 1 295 417 | 0 | 0 | 0 |
| Short-term debt | 10 748 | 64 942 | 156 906 | 696 793 | 550 597 | 33 992 | 14 154 | 297 400 | 487 000 | 302 000 |
| Total debt | 100 748 | 436 947 | 1 121 440 | 1 064 818 | 1 341 474 | 1 275 274 | 1 309 571 | 297 400 | 487 000 | 302 000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE External Signatory | External Signatory | 2020 | — | — |
SW Chief Auditor | Chief Auditor | 2024 | — | — |
GL Chief Auditor | Chief Auditor | 2021 | — | — |
PA External Signatory | External Signatory | 2020 | — | — |
AR External Signatory | External Signatory | 2021 | — | — |
PA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MU Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
DK Chief Auditor | Chief Auditor | 2024 | — | — |
PR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
LA External Signatory | External Signatory | 2023 | — | — |
PA Chief Auditor | Chief Auditor | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2026 | — | — | |
| Deputy Board Member | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Board Member | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NSF V Sweden Holding 59 AB | Company | 68.0% | 68.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Niklas Ernst Bill Svantesson | External Signatory | 0 companies |
| Susanne Westman | Chief Auditor | 0 companies |
| Gabriel Leo Novella | Chief Auditor | 0 companies |
| Per Andreas Rask | External Signatory | 0 companies |
| Annica Ruth Pettersson | External Signatory | 0 companies |
| Patrik Anders Mellgren | Chief Executive Officer | 0 companies |
| Mathias Ulf Gunnar Wallestam | Chief Executive Officer | 0 companies |
| Daniel Kenny Martin Algotsson | Chief Auditor | 0 companies |
| Per Rickard Langerfors | Chief Executive Officer | 0 companies |
| Louise Anita Margaretha Eklund | External Signatory | 0 companies |
| Per Alnefelt | Chief Auditor | 0 companies |
| Hans Jarl Rutger Arnhult | Board of Directors | 0 companies |
| Per Anders Micael Oscarsson | Chairman | 0 companies |
| Anna Erika Charlotta Magnusson | Deputy Board Member | 0 companies |
| Eva Margareta Landén | Board of Directors | 0 companies |
| Johan Anders Unger | Board of Directors | 0 companies |
| Hanna E C Wachtmeister Andreen | Board of Directors | 0 companies |
| Peeter Kinnunen | Board of Directors | 0 companies |
| Sebastian Bernt Alexander Vallgårda | Board of Directors | 0 companies |
| Katarina Helena Bolander Apazidis | Board of Directors | 0 companies |
| Patrick Johan Birger Lilius | Deputy Board Member | 0 companies |
| Petri Valkama | Board of Directors | 0 companies |
| Jens Robert Andersson | Board of Directors | 0 companies |
| Charlotte Andrea C Hybinette | Board of Directors | 0 companies |
| Rickard Tobias Svensson Dahlberg | Board of Directors | 0 companies |
| Maria Charlotta Christina Wideroth | Board of Directors | 0 companies |
| Gunnar Per Joakim Alm | Board of Directors | 0 companies |
| Johan Patrik Philip Essehorn | Board of Directors | 0 companies |
| Björn Stefan Dahlbo | Board of Directors | 0 companies |
| Thirza Deborah Kok Hamrin | Board of Directors | 0 companies |