| Revenue | SEK 52,3M | +7% |
| EBITDA | SEK 17,3M | +8% |
| Net profit | SEK -1,5M | -130% |
| Total assets | SEK 111,7M | -1% |
| Equity | SEK 61M | -3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 37 302 | 44 663 | 43 512 | 48 795 | 52 339 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 11 742 | 14 640 | 13 733 | 16 100 | 17 339 |
| Depreciation & amort. | −6 190 | −5 055 | −5 060 | −4 895 | −4 648 |
| EBIT | 5 552 | 9 585 | 8 673 | 11 205 | 12 691 |
| Net financials | −216 | −179 | −31 | 758 | 950 |
| Profit before tax | 2 741 | 4 129 | −316 | 6 541 | −1 480 |
| Tax | −504 | −846 | −177 | −1 666 | −0 |
| Net profit | 2 237 | 3 283 | −493 | 4 875 | −1 480 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 91 852 | 100 702 | 105 250 | 112 310 | 111 660 |
| Equity | 56 258 | 59 189 | 58 341 | 62 861 | 61 026 |
| Long-term debt | 25 000 | 25 000 | 25 000 | 0 | 15 000 |
| Short-term debt | 7 290 | 11 842 | 16 951 | 41 794 | 35 634 |
| Total debt | 32 290 | 36 842 | 41 951 | 41 794 | 50 634 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
LJ Chief Executive Officer | Chief Executive Officer | 2020 |
LR Other Auditor | Other Auditor | 2024 |
GI Other Auditor | Other Auditor | 2024 |
TJ | Audit | 2020 |
| Former (2) | ||
CH Other Auditor | Other Auditor | 2020 – 2024 |
JG Other Auditor | Other Auditor | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (10) | ||
| Board of Directors | 2020 | |
| Deputy Board Member | 2023 | |
| Deputy Board Member | 2023 | |
| Deputy Board Member | 2023 | |
| Deputy Board Member | 2023 | |
| Board of Directors | 2020 | |
| Deputy Board Member | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Chairman | 2022 | |
| Former (11) | ||
| Deputy Board Member | 2020 – 2021 | |
| Board of Directors | 2020 – 2020 | |
| Deputy Board Member | 2020 – 2023 | |
| Deputy Board Member | 2020 – 2021 | |
| Chairman | 2021 – 2022 | |
| Deputy Board Member | 2020 – 2023 | |
| Deputy Board Member | 2020 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2021 – 2023 | |
| Deputy Board Member | 2021 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Johan Erik Nyborg | Chief Executive Officer | 0 companies |
| Claes Henrik Ragnar Engström | Other Auditor | 0 companies |
| Lars Rune Christer Karphammar | Other Auditor | 0 companies |
| Gun Irene Runkvist Karlsson | Other Auditor | 0 companies |
| Tobias Johannes Florell | Audit | 0 companies |
| Jan Gunnar Bohlin | Other Auditor | 0 companies |
| Jan Otto Lennart Pfeiffer | Deputy Board Member | 0 companies |
| Knut Ingemar Tönnberg | Board of Directors | 0 companies |
| Bengt Tommy Jansson | Board of Directors | 0 companies |
| Inger Tina Andersson | Deputy Board Member | 0 companies |
| Erik Anders Johansson | Deputy Board Member | 0 companies |
| Anders Per-Håkan Häll | Deputy Board Member | 0 companies |
| Nils Peter Brunius | Deputy Board Member | 0 companies |
| Christina Susanne Axelsson | Chairman | 0 companies |
| Leif Arne Svensson | Deputy Board Member | 0 companies |
| Siv Margret Bergqvist | Deputy Board Member | 0 companies |
| Eva Maria Camilla Jakobsson Hülphers | Deputy Board Member | 0 companies |
| Tomas Sten Ola Braneby | Deputy Board Member | 0 companies |
| Per Ivar Gruvberger | Board of Directors | 0 companies |
| Jeroen Wilhelmus J van Bussel | Deputy Board Member | 0 companies |
| Anna Ingegärd Kristina Olsson | Board of Directors | 0 companies |
| Ann-Sofi Elisabeth Andersson | Board of Directors | 0 companies |
| Ulla Kristina Lundh | Board of Directors | 0 companies |
| Hans Roger Brodin | Board of Directors | 0 companies |
| Michael Torsten G Kjellstrand | Chairman | 0 companies |
| Thordis Alice Stålhandske | Deputy Board Member | 0 companies |
| Anders Eric Thörne | Board of Directors | 0 companies |