| Revenue | SEK 2M | +20% |
| EBITDA | SEK 1,8M | +24% |
| Net profit | SEK 141K | +158% |
| Total assets | SEK 19,2M | -5% |
| Equity | SEK 297K | +89% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 1 700 | 1 700 | 1 700 | 1 700 | 1 700 | 1 700 | 2 045 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −40 | 1 676 | 1 514 | 1 506 | 1 499 | 1 513 | 1 512 | 1 487 | 1 464 | 1 822 |
| Depreciation & amort. | −0 | −972 | −978 | −998 | −1 003 | −1 007 | −1 010 | −1 046 | −1 067 | −1 066 |
| EBIT | −40 | 704 | 536 | 508 | 496 | 506 | 502 | 441 | 397 | 756 |
| Net financials | — | −330 | −442 | −443 | −421 | −406 | −399 | −410 | −643 | −616 |
| Profit before tax | −40 | 175 | 4 | 66 | 74 | 100 | 104 | 31 | −245 | 141 |
| Tax | −0 | −30 | −1 | −15 | −16 | −22 | −22 | −7 | −0 | −0 |
| Net profit | −40 | 145 | 3 | 51 | 58 | 78 | 82 | 24 | −245 | 141 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 27 706 | 25 508 | 24 256 | 23 253 | 22 340 | 21 841 | 20 953 | 20 286 | 19 249 |
| Equity | −40 | 105 | 108 | 159 | 217 | 296 | 377 | 401 | 157 | 297 |
| Long-term debt | 0 | 26 264 | 24 060 | 22 697 | 21 617 | 20 614 | 20 281 | 19 446 | 19 088 | 18 817 |
| Short-term debt | 40 | 1 337 | 1 340 | 1 400 | 1 419 | 1 430 | 1 183 | 1 106 | 1 042 | 135 |
| Total debt | 40 | 27 601 | 25 400 | 24 097 | 23 036 | 22 044 | 21 464 | 20 552 | 20 130 | 18 952 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dot AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tibor Bondesson | Audit | 0 companies |
| Bjarne Sändergård | Deputy Board Member | 0 companies |
| Nicolai Christensen | Chairman | 0 companies |
| Sussann Veronica Persson | Deputy Board Member | 0 companies |
| Jesper Bo Andersen | Board of Directors | 0 companies |
| Henrik Steen-JØrgensen | Board of Directors | 0 companies |