| Revenue | SEK 76,2M | +12% |
| EBITDA | SEK 8,6M | +2% |
| Net profit | SEK 5,8M | +1% |
| Total assets | SEK 59,1M | +33% |
| Equity | SEK 44,8M | +11% |
| Employees | 8 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 73 197 | 67 512 | 63 642 | 64 598 | 72 320 | 55 896 | 67 841 | 76 246 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 9 958 | 9 434 | 4 449 | 4 320 | 6 322 | 11 285 | 11 869 | 6 342 | 8 436 | 8 588 |
| Depreciation & amort. | −305 | −299 | −330 | −282 | −646 | −1 291 | −1 529 | −1 779 | −1 487 | −1 364 |
| EBIT | 9 653 | 9 135 | 4 119 | 4 038 | 5 676 | 9 994 | 10 340 | 4 563 | 6 949 | 7 224 |
| Net financials | −196 | −247 | −340 | −245 | −184 | −54 | −49 | 104 | 165 | 263 |
| Profit before tax | 11 969 | 7 961 | 3 445 | 3 650 | 4 990 | 9 650 | 10 664 | 4 897 | 7 192 | 7 279 |
| Tax | −2 637 | −1 760 | −763 | −789 | −1 071 | −1 995 | −2 202 | −1 014 | −1 490 | −1 502 |
| Net profit | 9 332 | 6 201 | 2 682 | 2 861 | 3 919 | 7 655 | 8 462 | 3 883 | 5 702 | 5 777 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34 310 | 43 325 | 36 091 | 36 975 | 38 315 | 40 704 | 47 738 | 55 117 | 44 372 | 59 122 |
| Equity | 13 783 | 14 385 | 17 067 | 14 928 | 18 847 | 26 503 | 32 865 | 36 298 | 40 459 | 44 776 |
| Long-term debt | 2 956 | 6 546 | 4 630 | 4 198 | 3 410 | 3 368 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 394 | 22 061 | 14 147 | 17 458 | 15 190 | 9 678 | 14 090 | 18 266 | 3 438 | 13 664 |
| Total debt | 20 350 | 28 607 | 18 777 | 21 656 | 18 600 | 13 046 | 14 090 | 18 266 | 3 438 | 13 664 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Audit | Audit | 2020 | — | — |
NT Chief Auditor | Chief Auditor | 2022 | — | — |
FP Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fml Invest AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Martin Svedberg | Audit | 0 companies |
| Nils Thomas Nilsson | Chief Auditor | 0 companies |
| Fredrik Per Mikael Wikner | Chief Auditor | 0 companies |
| Kurt Patrik Lindgren | Board of Directors | 0 companies |
| Ann Magdalena Lindgren | Deputy Board Member | 0 companies |