| Revenue | SEK 0 | — |
| EBITDA | SEK -7K | +85% |
| Net profit | SEK -36,2M | -44% |
| Total assets | SEK 731,9M | +4% |
| Equity | SEK 129,3M | -22% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 1 102 | −736 | −143 | 7 | −242 | 211 | −313 | −185 | −47 | −7 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 102 | −736 | −143 | 7 | −242 | 211 | −313 | −185 | −47 | −7 |
| Net financials | −6 668 | −4 359 | −7 756 | −16 206 | −7 667 | −11 787 | −24 418 | −17 055 | −25 521 | −37 489 |
| Profit before tax | 760 | −17 | −3 | 1 344 | −1 342 | 4 228 | −24 731 | −19 320 | −24 638 | −36 188 |
| Tax | −167 | −0 | −0 | −0 | −198 | −1 840 | −14 | −0 | −560 | −0 |
| Net profit | 593 | −17 | −3 | 1 344 | −1 540 | 2 388 | −24 745 | −19 320 | −25 198 | −36 188 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 583 762 | 538 302 | 776 284 | 799 086 | 802 412 | 839 700 | 776 963 | 838 712 | 706 690 | 731 855 |
| Equity | 232 467 | 232 452 | 232 448 | 233 792 | 232 252 | 234 747 | 210 002 | 190 683 | 165 485 | 129 297 |
| Long-term debt | 191 792 | 96 950 | 428 526 | 430 039 | 433 200 | 433 066 | 393 713 | 396 317 | 387 765 | 325 000 |
| Short-term debt | 159 503 | 208 900 | 115 309 | 135 255 | 136 960 | 171 887 | 173 248 | 251 712 | 153 440 | 277 558 |
| Total debt | 351 295 | 305 850 | 543 835 | 565 294 | 570 160 | 604 953 | 566 961 | 648 029 | 541 205 | 602 558 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Chief Auditor | Chief Auditor | 2021 | — | — |
AL Chief Auditor | Chief Auditor | 2024 | — | — |
HA Chief Auditor | Chief Auditor | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ACTIC Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Nicklas Kullberg | Chief Auditor | 0 companies |
| Anna Linnea Franke | Chief Auditor | 0 companies |
| Håkan Anders Olsson Reising | Chief Auditor | 0 companies |
| Nils Mårten Simon Hoffman | Board of Directors | 0 companies |
| Olav Johan Thorstad | Board of Directors | 0 companies |
| Lars Anders Olof Carlbark | Chairman | 0 companies |
| Karl Jörgen Fritz | Board of Directors | 0 companies |
| Jens Torbjörn Danerhall | Board of Directors | 0 companies |
| Anna Elisabet Eskhult | Board of Directors | 0 companies |
| Niklas Ingemar Johansson | Chairman | 0 companies |