| Revenue | SEK 0 | — |
| EBITDA | SEK 1,5M | +43% |
| Net profit | SEK -37,7M | +5% |
| Total assets | SEK 35,4M | -48% |
| Equity | SEK 25,6M | -60% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0 | 188 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | −39 | −29 | −21 | 135 | −24 | −125 | −5 405 | 1 058 | 1 510 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −39 | −29 | −21 | 135 | −24 | −125 | −5 405 | 1 058 | 1 510 |
| Net financials | −970 | 687 | 137 | −52 940 | −165 511 | 31 281 | 71 567 | −75 755 | −70 092 |
| Profit before tax | −687 | 658 | 20 | −26 214 | −82 241 | 21 390 | 78 479 | −39 596 | −37 716 |
| Tax | −0 | −0 | −0 | −83 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −687 | 658 | 20 | −26 297 | −82 241 | 21 390 | 78 479 | −39 596 | −37 716 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 911 | 15 635 | 140 690 | 98 891 | 35 162 | 44 050 | 108 298 | 68 701 | 35 427 |
| Equity | 8 419 | 15 610 | 120 | 418 | 199 | 22 055 | 102 870 | 63 274 | 25 558 |
| Long-term debt | 2 337 | 0 | 140 545 | 98 296 | 34 850 | 21 857 | 5 398 | 5 398 | 0 |
| Short-term debt | 18 155 | 25 | 24 | 178 | 113 | 139 | 30 | 30 | 9 869 |
| Total debt | 20 492 | 25 | 140 569 | 98 474 | 34 963 | 21 996 | 5 428 | 5 428 | 9 869 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GT Auditor Substitute | Auditor Substitute | 2020 | — | — |
MK Chief Auditor | Chief Auditor | 2021 | — | — |
RG | Audit | 2020 | — | — |
JE Chief Auditor | Chief Auditor | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Navigo Invest AB (publ) | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Gudbjörn Thor Palsson | Auditor Substitute | 0 companies |
| Mathias Kent Arvidsson | Chief Auditor | 0 companies |
| Roger Gösta Martin Mattsson | Audit | 0 companies |
| Jeanette Elisabeth Disebäck | Chief Auditor | 0 companies |
| Ulf Joakim Winggren | Deputy Board Member | 0 companies |
| Ted Oscar Rolfsson | Board of Directors | 0 companies |
| Peter Rune Lennart Sandberg | Chairman | 0 companies |
| Carl Victor Örn | Chairman | 0 companies |