| Revenue | SEK 0 | — |
| EBITDA | SEK -12K | +61% |
| Net profit | SEK -12K | +62% |
| Total assets | SEK 800K | -2% |
| Equity | SEK 792K | -2% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 927 | 1 050 | 1 177 | 432 | 147 | 0 | 0 | 0 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 418 | 468 | 695 | 858 | 957 | 1 076 | −734 | 168 | −156 | −32 | −12 |
| Depreciation & amort. | −84 | −265 | −265 | −484 | −523 | −523 | −78 | −0 | — | — | — |
| EBIT | 334 | 203 | 430 | 374 | 434 | 553 | −812 | 168 | −156 | −32 | −12 |
| Net financials | −105 | 1 028 | 311 | 183 | −114 | −1 535 | 1 912 | −101 | 0 | −1 | 0 |
| Profit before tax | 230 | 1 231 | 735 | 9 | 414 | −663 | 1 115 | 110 | −156 | −33 | −12 |
| Tax | −53 | −26 | −75 | −2 | −90 | −164 | −0 | −43 | — | — | — |
| Net profit | 177 | 1 205 | 660 | 7 | 324 | −827 | 1 115 | 67 | −156 | −33 | −12 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 538 | 7 612 | 6 762 | 7 530 | 6 951 | 5 486 | 1 671 | 1 020 | 907 | 812 | 800 |
| Equity | 2 461 | 2 665 | 3 307 | 3 314 | 3 638 | 2 810 | 1 225 | 992 | 837 | 804 | 792 |
| Long-term debt | 2 526 | 2 362 | 2 197 | 2 753 | 2 388 | 1 937 | 0 | 0 | — | — | — |
| Short-term debt | 2 227 | 2 261 | 929 | 1 036 | 592 | 724 | 446 | 28 | 71 | 8 | 8 |
| Total debt | 4 753 | 4 623 | 3 126 | 3 789 | 2 980 | 2 661 | 446 | 28 | 71 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Audit | Audit | 2022 | — | — |
AO Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
HJ Chief Auditor | Chief Auditor | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nephilim Holding AB | Company | 60.0% | 60.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Maria Samils | Audit | 0 companies |
| Anders Olof Björnlund | Chief Executive Officer | 0 companies |
| Hans Joakim Nilsson | Chief Auditor | 0 companies |
| Per Marcus Fredrik Åberg | Deputy Board Member | 0 companies |