| Revenue | SEK 85,8M | +14% |
| EBITDA | SEK 7,8M | +8% |
| Net profit | SEK 2,8M | +35% |
| Total assets | SEK 75,5M | +1% |
| Equity | SEK 48,5M | +6% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 95 043 | 177 844 | 107 929 | 75 587 | 85 813 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 20 142 | 35 119 | 9 873 | 7 228 | 7 822 |
| Depreciation & amort. | −3 133 | −2 710 | −3 439 | −3 782 | −4 227 |
| EBIT | 17 009 | 32 409 | 6 434 | 3 446 | 3 595 |
| Net financials | 3 | 4 | 1 | −40 | 90 |
| Profit before tax | 6 394 | 14 588 | 5 177 | 2 845 | 3 695 |
| Tax | −1 378 | −3 035 | −1 073 | −742 | −849 |
| Net profit | 5 016 | 11 553 | 4 104 | 2 103 | 2 846 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 72 217 | 85 970 | 76 185 | 74 940 | 75 520 |
| Equity | 21 922 | 33 474 | 37 578 | 45 681 | 48 527 |
| Long-term debt | 23 407 | 19 059 | 13 486 | 6 662 | 3 389 |
| Short-term debt | 19 825 | 20 507 | 10 887 | 7 752 | 8 680 |
| Total debt | 43 232 | 39 566 | 24 373 | 14 414 | 12 069 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MF Chief Auditor | Chief Auditor | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Board Member | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Fjellman | Chief Auditor | 0 companies |
| Elizabeth Skinner | Deputy Board Member | 0 companies |
| Rolf Anders Skinner | Board of Directors | 0 companies |