| Revenue | SEK 4M | +4% |
| EBITDA | SEK 3,6M | +3% |
| Net profit | SEK 1,8M | +14% |
| Total assets | SEK 43,5M | +4% |
| Equity | SEK 28,1M | +1% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 3 237 | 3 060 | 3 183 | 3 310 | 3 442 | 3 680 | 3 823 | 3 972 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 1 889 | 2 379 | 3 083 | 2 926 | 3 036 | 3 155 | 3 285 | 3 444 | 3 514 | 3 603 |
| Depreciation & amort. | −27 | −27 | −27 | −27 | −27 | −27 | −27 | −27 | −27 | −27 |
| EBIT | 1 862 | 2 352 | 3 056 | 2 899 | 3 009 | 3 128 | 3 258 | 3 417 | 3 487 | 3 576 |
| Net financials | −379 | −224 | −2 594 | −137 | −360 | −156 | −174 | −321 | −892 | −584 |
| Profit before tax | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 981 | 2 240 |
| Tax | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −424 | −465 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 557 | 1 775 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47 169 | 51 352 | 50 358 | 49 714 | 50 492 | 55 673 | 49 055 | 53 223 | 41 968 | 43 519 |
| Equity | 29 336 | 29 336 | 29 336 | 29 336 | 29 336 | 29 336 | 29 336 | 29 336 | 27 793 | 28 069 |
| Long-term debt | 16 626 | 16 264 | 8 100 | 7 650 | 12 000 | 12 000 | 12 000 | 12 000 | 12 000 | 12 000 |
| Short-term debt | 1 154 | 5 699 | 12 893 | 12 725 | 9 153 | 14 334 | 7 716 | 11 884 | 1 557 | 2 082 |
| Total debt | 17 780 | 21 963 | 20 993 | 20 375 | 21 153 | 26 334 | 19 716 | 23 884 | 13 557 | 14 082 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bolagsgruppen Lotorp AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Nils Gunnar Boman | Chief Auditor | 0 companies |
| Nils Johan Cederlund | Board of Directors | 0 companies |
| Måns Wicktor Nermark | Chairman | 0 companies |
| Anders Holger Theo Harting | Deputy Board Member | 0 companies |