Riskpilot← Back to searchSign inGet full accessMerlin Backa AB
ABDissolvedOrg 5567405229Rental and operating of own or leased real estate · NACE 6820Est. 20070 employees
Revenue 2022
SEK 802K
+15% vs 2021
EBITDA margin
-246.1%
-50% vs 2021
Equity ratio
50.1%
Financial strength
Net profit 2022
SEK -2,7M
-268% vs 2021
| Revenue | SEK 802K | +15% |
| EBITDA | SEK -2M | -50% |
| Net profit | SEK -2,7M | -268% |
| Total assets | SEK 70,3M | -2% |
| Equity | SEK 35,3M | -7% |
| Employees | 0 | — |
Legal name
Merlin Backa AB
Org number
5567405229
Legal form
Aktiebolag
NACE code
6820 · Rental and operating of own or leased real estate
Founded
18 oktober 2007
Share capital
SEK 100 000
Employees
0
VAT registered
No
Audit selected
No
Last report
2022-12-31
Financial year
January – December
Signatory rights
Firman tecknas av styrelsen Firman tecknas två i förening av ledamöterna
Company purpose
Bolaget har till föremål för sin verksamhet att direkt eller indirekt genom dotterbolag äga och förvalta fast egendom och idka därmed förenlig verksamhet.
Address
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 208 | 242 | 503 | 711 | 698 | 802 |
| Staff expenses | — | — | — | — | — | — | — | — |
| EBITDA | −449 | −431 | −1 209 | −1 712 | −1 320 | −1 237 | −1 319 | −1 974 |
| Depreciation & amort. | −1 406 | −1 406 | −1 406 | — | — | — | — | −793 |
| EBIT | −1 855 | −1 837 | −2 615 | −1 712 | −1 320 | −1 237 | −1 319 | −2 767 |
| Net financials | −55 | −677 | — | −9 | −613 | −554 | −346 | −509 |
| Profit before tax | −1 406 | 6 031 | 3 821 | −1 721 | 4 922 | 2 026 | 2 026 | −3 276 |
| Tax | −0 | −0 | −0 | 451 | −1 037 | −417 | −417 | 570 |
| Net profit | −1 406 | 6 031 | 3 821 | −1 270 | 3 885 | 1 609 | 1 609 | −2 706 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 76 393 | 82 905 | 80 167 | 71 966 | 71 825 | 71 484 | 71 423 | 70 334 |
| Equity | 22 972 | 29 003 | 32 824 | 30 874 | 34 759 | 36 368 | 37 977 | 35 272 |
| Long-term debt | 52 650 | 0 | 0 | 0 | 0 | 0 | 0 | 31 785 |
| Short-term debt | 771 | 53 902 | 47 343 | 40 863 | 35 800 | 33 433 | 31 345 | 759 |
| Total debt | 53 421 | 53 902 | 47 343 | 40 863 | 35 800 | 33 433 | 31 345 | 32 544 |
EBITDA margin
-246.1%
This company
15.8%
Market median
-1658% vs market
20152022
Equity ratio
50.1%
This company
38.2%
Market median
+31% vs market
20152022
Return on equity
-7.7%
This company
18.4%
Market median
-142% vs market
20152022
Net profit margin
-337.4%
This company
8.1%
Market median
-4265% vs market
20152022
Asset turnover
0.01×
This company
1.12×
Market median
-99% vs market
20152022
Debt / equity
0.99×
This company
0.62×
Market median
+60% vs market
20152022
- Annual report 2022Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Bolagsverket / SCB · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Bolagsverket / SCB · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Bolagsverket / SCB · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Bolagsverket / SCB · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Bolagsverket / SCB · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Bolagsverket / SCB · Period 2015-01-01 – 2015-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC | Audit | 2020 | — | — |
MB Authorized Recipient of Service | Authorized Recipient of Service | 2020 | — | — |
HK Authorized Recipient of Service | Authorized Recipient of Service | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fastica Holding AB | Company | 100.0% | 100.0% | 0001 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
ICA Fastigheter Holding AB
Merlin Backa AB Board members of Merlin Backa AB also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Harald Clifford Jagner | Audit | 0 companies |
| Maria Birgitta Kock Sandedal | Authorized Recipient of Service | 0 companies |
| Heléne Kerstin Lise-Lott Mayer | Authorized Recipient of Service | 0 companies |
| Eric Mattias Lundström | Board of Directors | 0 companies |
| Andrea Corsi | Board of Directors | 0 companies |
| Andrea Giagnoni | Board of Directors | 0 companies |
| Benjamin Aaron Schori | Board of Directors | 0 companies |
| Jean-Fancois Pascal E Bossy | Chairman | 0 companies |
| Lena Therese Boberg | Chairman | 0 companies |
| Jean-Francois Pascal E Bossy | Chairman | 0 companies |