| Revenue | SEK 0 | — |
| EBITDA | SEK -3K | +98% |
| Net profit | SEK 14,6M | +215% |
| Total assets | SEK 19,8M | +279% |
| Equity | SEK 19,7M | +285% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 2 255 | 10 042 | 500 | 431 | 2 000 | 0 | 0 |
| Staff expenses | — | — | — | — | — | — | — | — | 7 | 3 |
| EBITDA | −3 482 | −2 637 | −16 837 | −23 792 | −46 123 | −26 185 | −9 654 | −1 249 | −186 | −3 |
| Depreciation & amort. | −369 | −448 | −372 | −4 023 | −5 477 | −1 206 | −0 | −0 | −600 | −103 |
| EBIT | −3 851 | −3 085 | −17 209 | −27 815 | −51 600 | −27 391 | −9 654 | −1 249 | −786 | −106 |
| Net financials | −175 | −136 | −388 | 163 | 7 928 | −4 890 | −100 | 232 | 5 415 | 144 |
| Profit before tax | −4 025 | −3 221 | −17 596 | −27 652 | −43 672 | −32 232 | 24 896 | −1 017 | 4 629 | 14 570 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | — | — |
| Net profit | −4 025 | −3 221 | −17 596 | −27 652 | −43 672 | −32 232 | 24 896 | −1 017 | 4 629 | 14 570 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36 628 | 42 431 | 69 370 | 140 839 | 18 095 | 9 430 | 50 074 | 33 551 | 5 221 | 19 792 |
| Equity | 29 687 | 33 966 | 17 223 | 39 671 | 5 994 | 261 | 30 157 | 29 140 | 5 106 | 19 677 |
| Long-term debt | 5 688 | 5 688 | 40 000 | 40 000 | 5 000 | 5 000 | 5 000 | 0 | — | — |
| Short-term debt | 1 253 | 2 777 | 4 240 | 54 650 | 1 958 | 669 | 11 417 | 4 411 | 115 | 115 |
| Total debt | 6 941 | 8 465 | 44 240 | 94 650 | 6 958 | 5 669 | 16 417 | 4 411 | 115 | 115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Chief Auditor | Chief Auditor | 2020 | — | — |
KM Chief Auditor | Chief Auditor | 2020 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Umeå Energi Aktiebolag | Company | 65.0% | 65.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Jakob Rinzén | Chief Auditor | 0 companies |
| Kent Mikael Joakim Åström | Chief Auditor | 0 companies |
| Johan Erik Berggren | Chief Executive Officer | 0 companies |
| Johan Fredrik Lundberg | Board of Directors | 0 companies |
| Takeshi Otsu | Board of Directors | 0 companies |
| Bengt Mårten Henriksson | Chairman | 0 companies |
| Mitsuru Bessho | Board of Directors | 0 companies |
| Bo Anders Nordin | Board of Directors | 0 companies |
| Karin Birgitta Hedlund | Board of Directors | 0 companies |