| Revenue | SEK 0 | — |
| EBITDA | SEK -113K | +16% |
| Net profit | SEK -909K | +78% |
| Total assets | SEK 10,4M | +8% |
| Equity | SEK 139K | -60% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −22 | −55 | −58 | −62 | −59 | −62 | −79 | −89 | −134 | −113 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −22 | −55 | −58 | −62 | −59 | −62 | −79 | −89 | −134 | −113 |
| Net financials | −1 154 | −195 | −419 | −465 | −463 | −454 | −477 | −616 | −4 184 | −1 005 |
| Profit before tax | 12 113 | 17 263 | 11 745 | 6 294 | 9 760 | 19 485 | 29 044 | 4 295 | −4 319 | −1 119 |
| Tax | −2 886 | −3 803 | −2 584 | −1 391 | −2 089 | −4 170 | −5 986 | −894 | 210 | 210 |
| Net profit | 9 227 | 13 460 | 9 161 | 4 903 | 7 671 | 15 315 | 23 058 | 3 401 | −4 109 | −909 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 922 | 31 448 | 26 608 | 16 703 | 19 309 | 29 968 | 40 451 | 13 887 | 9 687 | 10 423 |
| Equity | 12 096 | 16 328 | 12 039 | 6 012 | 8 784 | 16 398 | 24 156 | 4 557 | 348 | 139 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 826 | 15 120 | 14 570 | 10 691 | 10 526 | 13 569 | 16 295 | 9 330 | 9 339 | 10 283 |
| Total debt | 12 826 | 15 120 | 14 570 | 10 691 | 10 526 | 13 569 | 16 295 | 9 330 | 9 339 | 10 283 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Chief Auditor | Chief Auditor | 2022 | — | — |
DK Chief Auditor | Chief Auditor | 2020 | — | — |
JM Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Catella Corporate Finance AB | Company | 60.0% | 60.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Patrik Adolfsson | Chief Auditor | 0 companies |
| Daniel Kenny Martin Algotsson | Chief Auditor | 0 companies |
| Johanna Maria Hagström Jerkeryd | Chief Auditor | 0 companies |
| Nils Bo Roland Ljungberg | Board of Directors | 0 companies |
| Michel Dominique Alexander Fischier | Chairman | 0 companies |
| Fredrik Christopher Dackheden | Board of Directors | 0 companies |
| Jarl Åke Ingvar Olsson | Board of Directors | 0 companies |
| Claes Otto Lennartsson | Board of Directors | 0 companies |
| Robert Jan Fonovich | Chairman | 0 companies |
| Bengt Mattias Brodin | Chairman | 0 companies |
| Johanna Stina Maria Bjärnemyr | Board of Directors | 0 companies |
| Jacob Karl Alexander Bruzelius | Chairman | 0 companies |