| Revenue | SEK 623,8M | +33% |
| EBITDA | SEK 195,8M | -9% |
| Net profit | SEK -660K | -100% |
| Total assets | SEK 763,6M | +20% |
| Equity | SEK 251,9M | +0% |
| Employees | 38 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 125 314 | 151 174 | 186 243 | 222 898 | 249 190 | 333 106 | 468 294 | 623 770 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 42 293 | 57 152 | 65 384 | 67 134 | 53 079 | 79 407 | 88 854 | 127 243 | 213 948 | 195 758 |
| Depreciation & amort. | −12 498 | −12 853 | −12 688 | −14 388 | −17 653 | −22 065 | −25 087 | −26 816 | −30 878 | −33 222 |
| EBIT | 29 795 | 44 299 | 52 696 | 52 746 | 35 426 | 57 342 | 63 767 | 100 427 | 183 070 | 162 536 |
| Net financials | 596 | 1 221 | 1 445 | 2 629 | 3 345 | −9 531 | −18 | 121 058 | 18 340 | −6 488 |
| Profit before tax | 30 339 | 45 443 | 54 140 | 55 375 | 31 | 2 644 | −308 | −169 | 204 428 | −666 |
| Tax | −6 706 | −9 984 | −11 933 | −12 205 | −31 | −601 | −0 | 51 | −42 229 | 6 |
| Net profit | 23 633 | 35 459 | 42 207 | 43 170 | 38 740 | 2 043 | −308 | −118 | 162 199 | −660 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 106 242 | 124 415 | 146 116 | 175 415 | 244 180 | 301 354 | 313 091 | 432 450 | 638 944 | 763 553 |
| Equity | 40 857 | 57 315 | 65 522 | 68 692 | 68 695 | 70 738 | 80 429 | 90 311 | 252 510 | 251 850 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 65 385 | 67 100 | 80 593 | 106 723 | 175 485 | 230 616 | 232 662 | 342 139 | 386 434 | 511 703 |
| Total debt | 65 385 | 67 100 | 80 593 | 106 723 | 175 485 | 230 616 | 232 662 | 342 139 | 386 434 | 511 703 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Auditor | Chief Auditor | 2020 | — | — |
JF Chief Auditor | Chief Auditor | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Deputy Board Member | 2024 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Theory Bidco AB | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Mattias Lamme | Chief Auditor | 0 companies |
| Johan Fredrik Rönnbäck | Chief Auditor | 0 companies |
| Per Johan Tomas Tingne Liljeborg | Chairman | 0 companies |
| Stephanie Covert | Board of Directors | 0 companies |
| Amanda Viktoria Lindesson | Chairman | 0 companies |
| Thomas Rickard Olsson | Deputy Board Member | 0 companies |
| Lars Olov Anders Wallin | Deputy Board Member | 0 companies |
| Charlotte Kyhse Bender | Board of Directors | 0 companies |