| Revenue | SEK 126K | — |
| EBITDA | SEK -48K | +80% |
| Net profit | SEK -47K | +81% |
| Total assets | SEK 4,4M | -1% |
| Equity | SEK 4,4M | -1% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 19 | 1 824 | 0 | 0 | 1 | 189 | 0 | 126 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −4 472 | −2 973 | −4 252 | −635 | 47 | 64 | 650 | −176 | −245 | −48 |
| Depreciation & amort. | −146 | −152 | −152 | −26 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −4 618 | −3 125 | −4 404 | −661 | 47 | 64 | 650 | −176 | −245 | −48 |
| Net financials | −16 | −78 | −125 | −101 | −92 | −90 | −89 | 83 | — | — |
| Profit before tax | −4 633 | −3 203 | −4 529 | −762 | −45 | −26 | 560 | −92 | −245 | −47 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −4 633 | −3 203 | −4 529 | −762 | −45 | −26 | 560 | −92 | −245 | −47 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 904 | 4 701 | 7 524 | 6 126 | 5 796 | 5 671 | 5 282 | 4 717 | 4 469 | 4 421 |
| Equity | 2 149 | −1 054 | 4 108 | 3 296 | 3 251 | 3 225 | 4 285 | 4 693 | 4 449 | 4 401 |
| Long-term debt | 1 941 | 2 557 | 1 595 | 1 761 | 1 709 | 1 542 | 84 | 0 | 0 | 0 |
| Short-term debt | 1 814 | 3 198 | 1 822 | 1 070 | 837 | 904 | 914 | 23 | 20 | 20 |
| Total debt | 3 755 | 5 755 | 3 417 | 2 831 | 2 546 | 2 446 | 998 | 23 | 20 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW | Audit | 2020 | — | — |
YI Auditor Substitute | Auditor Substitute | 2020 | — | — |
DE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Xcerion Aktiebolag | Company | 91.0% | 91.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan William Harry Andersson | Audit | 0 companies |
| Ylva I M Svärdsén Nordström | Auditor Substitute | 0 companies |
| Daniel Edward Artursson | Chief Executive Officer | 0 companies |
| Eduard Siegismund Artursson | Deputy Board Member | 0 companies |
| Elia Elis Nemes | Chairman | 0 companies |