| Revenue | SEK 19,6M | +4% |
| EBITDA | SEK 4,2M | +4% |
| Net profit | SEK 3,1M | +29% |
| Total assets | SEK 24,2M | +11% |
| Equity | SEK 10,7M | +41% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 12 651 | 12 191 | 14 431 | 19 518 | 26 897 | 25 102 | 18 797 | 19 579 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 1 190 | 944 | 2 327 | 2 469 | 2 941 | 3 898 | 5 398 | 4 910 | 4 039 | 4 219 |
| Depreciation & amort. | −51 | −133 | −592 | −607 | −570 | −402 | −570 | −368 | −324 | −332 |
| EBIT | 1 139 | 811 | 1 735 | 1 862 | 2 371 | 3 496 | 4 828 | 4 542 | 3 715 | 3 887 |
| Net financials | — | −33 | −16 | −11 | −9 | −11 | −5 | 24 | 161 | 85 |
| Profit before tax | 889 | 577 | 609 | 1 251 | 1 542 | 2 385 | 3 973 | 3 707 | 3 127 | 3 972 |
| Tax | −204 | −160 | −143 | −292 | −347 | −535 | −855 | −784 | −716 | −870 |
| Net profit | 685 | 417 | 466 | 959 | 1 195 | 1 850 | 3 118 | 2 923 | 2 411 | 3 102 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 852 | 5 612 | 6 614 | 8 446 | 11 273 | 16 107 | 24 838 | 22 242 | 21 836 | 24 175 |
| Equity | 1 297 | 1 714 | 2 180 | 3 138 | 4 333 | 6 183 | 9 300 | 5 224 | 7 634 | 10 736 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 055 | 3 159 | 2 528 | 2 802 | 3 613 | 5 361 | 10 000 | 10 483 | 6 156 | 5 241 |
| Total debt | 1 055 | 3 159 | 2 528 | 2 802 | 3 613 | 5 361 | 10 000 | 10 483 | 6 156 | 5 241 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EI | Audit | 2022 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jcl Group AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Ivar Mattias Forsling | Audit | 0 companies |
| John Anders Kalleberg | Chief Executive Officer | 0 companies |
| Karl Johan Larsson | Board of Directors | 0 companies |
| Matts Ingemar Zetterström | Deputy Board Member | 0 companies |