| Revenue | SEK 8M | -55% |
| EBITDA | SEK 1,9M | +519% |
| Net profit | SEK 984K | +50375% |
| Total assets | SEK 7,3M | +7% |
| Equity | SEK 1,2M | +413% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 792 | 967 | 1 269 | 527 | 163 | 5 068 | 17 928 | 7 980 |
| Staff expenses | — | — | — | — | — | — | −60 | −34 | −1 149 | −2 577 |
| EBITDA | 450 | 244 | 26 | 78 | 173 | −26 | −44 | 280 | 305 | 1 890 |
| Depreciation & amort. | −53 | −53 | −66 | −53 | −49 | −60 | −46 | −36 | −60 | −62 |
| EBIT | 397 | 191 | −40 | 25 | 124 | −86 | −90 | 243 | 245 | 1 829 |
| Net financials | −89 | −2 | −2 | −4 | −3 | −1 | −3 | −53 | −243 | −161 |
| Profit before tax | 308 | 189 | −42 | 21 | 121 | −86 | −93 | 190 | 2 | 1 248 |
| Tax | −0 | −0 | −0 | −0 | −6 | −0 | — | −13 | — | −263 |
| Net profit | 308 | 189 | −42 | 21 | 115 | −86 | −93 | 178 | 2 | 984 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 370 | 450 | 253 | 241 | 578 | 193 | 85 | 4 921 | 6 874 | 7 327 |
| Equity | 55 | 244 | 102 | 123 | 238 | 152 | 59 | 236 | 238 | 1 222 |
| Long-term debt | 272 | 117 | 27 | 0 | 0 | 0 | 6 | 1 615 | 2 321 | 2 046 |
| Short-term debt | 43 | 89 | 125 | 118 | 340 | 41 | 20 | 3 070 | 4 314 | 3 639 |
| Total debt | 315 | 206 | 152 | 118 | 340 | 41 | 26 | 4 685 | 6 635 | 5 685 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL Chief Auditor | Chief Auditor | 2022 | — | — |
HF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elaborera AB | Company | 85.0% | 85.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Guy Lars-Erik Pernersten | Chief Auditor | 0 companies |
| Hans Fredrik Pahlberg | Chief Executive Officer | 0 companies |
| Lars Robert Lindgren | Board of Directors | 0 companies |
| Carl Lindström | Board of Directors | 0 companies |
| Björn Robin Bogheim Ros | Board of Directors | 0 companies |
| Per Patrik Oveland | Board of Directors | 0 companies |
| JOHN Raymond Ekholm | Chairman | 0 companies |
| Per Einar Vängmark | Chairman | 0 companies |