| Revenue | SEK 5,8M | +0% |
| EBITDA | SEK -604K | +25% |
| Net profit | SEK -610K | +25% |
| Total assets | SEK 512K | -30% |
| Equity | SEK 66K | +0% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 5 112 | 181 | 6 009 | 30 | 95 | 6 159 | 5 791 | 5 816 |
| Staff expenses | — | — | — | — | — | — | — | −394 | −340 | — |
| EBITDA | 270 | 52 | 804 | −34 | 178 | −479 | −545 | −17 | −804 | −604 |
| Depreciation & amort. | −117 | −116 | −80 | −80 | −80 | −48 | −32 | −9 | −7 | −6 |
| EBIT | 153 | −64 | 724 | −114 | 98 | −527 | −577 | −26 | −811 | −610 |
| Net financials | — | 2 | — | — | — | — | −1 | −2 | −0 | 1 |
| Profit before tax | 153 | −62 | 723 | −114 | 98 | −527 | −578 | −28 | −812 | −610 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | — | — | −0 |
| Net profit | 153 | −62 | 723 | −114 | 98 | −527 | −578 | −28 | −812 | −610 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 092 | 842 | 1 072 | 872 | 1 609 | 1 282 | 1 525 | 1 022 | 729 | 512 |
| Equity | 264 | 201 | 925 | 811 | 909 | 382 | 104 | 76 | 66 | 66 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 323 | 818 | 0 | 100 | −433 |
| Short-term debt | 828 | 641 | 147 | 61 | 700 | 576 | 602 | 945 | 563 | 879 |
| Total debt | 828 | 641 | 147 | 61 | 700 | 899 | 1 420 | 945 | 663 | 446 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2020 | — | — | |
RD Audit | Audit | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BMK | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| K J Fredrik A Niklasson Söderving | Audit | 0 companies |
| Rolf Daniel Linsten | Audit | 0 companies |
| Anders Mikael Andersson | Deputy Board Member | 0 companies |
| Sven-Erik Magnus Thelin | Board of Directors | 0 companies |
| Anders Tobias Revelj | Board of Directors | 0 companies |
| Jan Nils Gunnar Johansson | Deputy Board Member | 0 companies |
| Leif Håkan Olsson | Deputy Board Member | 0 companies |