Riskpilot← Back to searchSign inGet full accessHarmonica Films AB
ABActiveOrg 5567447189Tobaksspinnargatan 1 BvMotion picture, video and television programme production activities · NACE 5911Est. 20071-4 employees
Revenue 2025
SEK 4,3M
-94% vs 2024
EBITDA margin
10.2%
+3040% vs 2024
Equity ratio
1.9%
Financial strength
Net profit 2025
SEK 459K
+2195% vs 2024
| Revenue | SEK 4,3M | -94% |
| EBITDA | SEK 441K | +3040% |
| Net profit | SEK 459K | +2195% |
| Total assets | SEK 37,1M | +292% |
| Equity | SEK 689K | +200% |
| Employees | — | — |
Legal name
Harmonica Films AB
Org number
5567447189
Legal form
Aktiebolag
NACE code
5911 · Motion picture, video and television programme production activities
Founded
29 november 2007
Share capital
SEK 100 000
Employees
1-4
VAT registered
Yes
Audit selected
No
Last report
2025-04-30
Financial year
January – December
Signatory rights
Firman tecknas av styrelsen Firman tecknas var för sig av ledamöterna
Company purpose
Bolaget ska bedriva konsultation, produktion och distribution rörande film och därmed förenliga verksamheter i både kommersiellt och konstnärligt syfte.
Address
Tobaksspinnargatan 1 Bv
Email
info@harmonicafilms.se
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 422 | 45 333 | 2 976 | 3 125 | 60 097 | 5 998 | 73 790 | 4 317 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 81 | 244 | 54 | 388 | −7 | 55 | 12 | −756 | −15 | 441 |
| Depreciation & amort. | −8 | −6 | −4 | −9 | −9 | −7 | −5 | −3 | −2 | −0 |
| EBIT | 73 | 238 | 50 | 379 | −16 | 48 | 7 | −759 | −17 | 441 |
| Net financials | — | — | — | −1 | — | −1 | −1 | — | 37 | 45 |
| Profit before tax | 73 | 238 | 50 | 278 | 84 | 47 | 6 | −759 | 20 | 486 |
| Tax | −20 | −58 | −16 | −72 | −35 | −46 | −18 | −0 | −0 | −27 |
| Net profit | 53 | 180 | 34 | 206 | 49 | 1 | −12 | −759 | 20 | 459 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 900 | 8 998 | 45 160 | 5 525 | 11 561 | 54 789 | 32 263 | 66 420 | 9 464 | 37 113 |
| Equity | 511 | 691 | 724 | 931 | 979 | 981 | 969 | 210 | 230 | 689 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 389 | 8 307 | 44 435 | 4 494 | 10 581 | 53 808 | 31 294 | 66 210 | 9 234 | 36 424 |
| Total debt | 3 389 | 8 307 | 44 435 | 4 494 | 10 581 | 53 808 | 31 294 | 66 210 | 9 234 | 36 424 |
EBITDA margin
10.2%
This company
15.8%
Market median
-35% vs market
20162025
Equity ratio
1.9%
This company
38.2%
Market median
-95% vs market
20162025
Return on equity
66.6%
This company
18.4%
Market median
+262% vs market
20162025
Net profit margin
10.6%
This company
8.1%
Market median
+31% vs market
20162025
Asset turnover
0.12×
This company
1.12×
Market median
-89% vs market
20162025
Debt / equity
52.87×
This company
0.62×
Market median
-8427% vs market
20162025
- Annual report 2025Filed via Bolagsverket / SCB · Period 2024-05-01 – 2025-04-30
- Annual report 2024Filed via Bolagsverket / SCB · Period 2023-05-01 – 2024-04-30
- Annual report 2023Filed via Bolagsverket / SCB · Period 2022-05-01 – 2023-04-30
- Annual report 2022Filed via Bolagsverket / SCB · Period 2021-05-01 – 2022-04-30
- Annual report 2021Filed via Bolagsverket / SCB · Period 2020-05-01 – 2021-04-30
- Annual report 2020Filed via Bolagsverket / SCB · Period 2019-05-01 – 2020-04-30
- Annual report 2019Filed via Bolagsverket / SCB · Period 2018-05-01 – 2019-04-30
- Annual report 2018Filed via Bolagsverket / SCB · Period 2017-05-01 – 2018-04-30
- Annual report 2017Filed via Bolagsverket / SCB · Period 2016-05-01 – 2017-04-30
- Annual report 2016Filed via Bolagsverket / SCB · Period 2015-05-01 – 2016-04-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
BC Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of Harmonica Films AB also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Per Thorsten Janérus | Chief Executive Officer | 0 companies |
| Bo Christer Eriksson | Chief Auditor | 0 companies |
| Björn Anders Carlström | Chairman | 0 companies |
| John Boris Stefan Thunberg | Board of Directors | 0 companies |