| Revenue | SEK 10M | -14% |
| EBITDA | SEK -538K | +35% |
| Net profit | SEK 2K | — |
| Total assets | SEK 2,8M | -28% |
| Equity | SEK 1,1M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11 425 | 12 185 | 12 090 | 11 650 | 10 024 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 925 | 299 | −192 | −833 | −538 |
| Depreciation & amort. | −14 | −14 | −14 | −14 | −14 |
| EBIT | 911 | 285 | −206 | −847 | −552 |
| Net financials | −18 | −12 | −39 | −47 | −31 |
| Profit before tax | 616 | 213 | 15 | 5 | 9 |
| Tax | −131 | −46 | −14 | −5 | −7 |
| Net profit | 485 | 167 | 1 | 0 | 2 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4 016 | 4 564 | 5 282 | 3 924 | 2 806 |
| Equity | 936 | 1 102 | 1 104 | 1 104 | 1 106 |
| Long-term debt | 741 | 741 | 1 241 | 412 | 0 |
| Short-term debt | 2 062 | 2 384 | 2 860 | 2 401 | 1 700 |
| Total debt | 2 803 | 3 125 | 4 101 | 2 813 | 1 700 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CM | Audit | 2024 |
| Former (2) | ||
EH Chief Auditor | Chief Auditor | 2022 – 2024 |
HR | Audit | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Deputy Board Member | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Magnus Erik Nordén | Audit | 0 companies |
| Emmy Helga Viola Björksved | Chief Auditor | 0 companies |
| Henrik Rolf Thomas Bergquist | Audit | 0 companies |
| Elin Maria Eleonora Trygg | Chairman | 0 companies |
| Alfons Gustav Ola Trygg | Deputy Board Member | 0 companies |
| Ola Ante Larsson | Board of Directors | 0 companies |