| Revenue | SEK 8,6M | +0% |
| EBITDA | SEK -808K | +43% |
| Net profit | SEK -13K | -103% |
| Total assets | SEK 3,3M | +16% |
| Equity | SEK 598K | -2% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 503 | 0 | 3 711 | 5 951 | 7 466 | 8 833 | 8 627 | 8 595 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 51 | −62 | −377 | −7 | −1 270 | −61 | −1 030 | −495 | −1 427 | −808 |
| Depreciation & amort. | −196 | −196 | −0 | −0 | −76 | −102 | −129 | −141 | −223 | −147 |
| EBIT | −145 | −258 | −377 | −7 | −1 346 | −163 | −1 159 | −636 | −1 650 | −955 |
| Net financials | −11 | −8 | −3 | — | — | — | — | −2 | −2 | −6 |
| Profit before tax | −156 | −265 | −380 | −7 | 0 | 0 | 1 | 2 | 629 | −13 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −122 | −0 |
| Net profit | −156 | −265 | −380 | −7 | 0 | 0 | 1 | 2 | 507 | −13 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 221 | 884 | 29 | 109 | 1 207 | 1 017 | 1 647 | 1 487 | 2 879 | 3 340 |
| Equity | 100 | 101 | 22 | 101 | 101 | 101 | 102 | 105 | 611 | 598 |
| Long-term debt | 869 | 688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 252 | 95 | 6 | 8 | 1 106 | 916 | 1 545 | 1 382 | 2 058 | 2 532 |
| Total debt | 1 121 | 783 | 6 | 8 | 1 106 | 916 | 1 545 | 1 382 | 2 058 | 2 532 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC | Audit | 2022 | — | — |
CL Chief Auditor | Chief Auditor | 2022 | — | — |
SI Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aktinolit Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Christer Karlsson | Audit | 0 companies |
| Carl Lennart Mathias Ljung | Chief Auditor | 0 companies |
| Sofia Irene Pihl | Chief Auditor | 0 companies |
| Jiri Pavel | Board of Directors | 0 companies |
| Solveig Berglund | Deputy Board Member | 0 companies |