| Revenue | SEK 69,4M | +6% |
| EBITDA | SEK -17,8M | -49% |
| Net profit | SEK 50,4M | +95% |
| Total assets | SEK 493,3M | -3% |
| Equity | SEK 232,2M | +28% |
| Employees | 9 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 51 404 | 43 666 | 41 382 | 39 091 | 50 124 | 65 232 | 69 438 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −4 112 | −585 | 1 235 | −10 987 | −14 597 | −9 001 | −9 393 | −6 571 | −11 951 | −17 754 |
| Depreciation & amort. | −0 | −0 | −1 | −8 | −8 | −8 | −179 | −196 | −358 | −361 |
| EBIT | −4 112 | −585 | 1 234 | −10 995 | −14 605 | −9 009 | −9 572 | −6 767 | −12 309 | −18 115 |
| Net financials | −59 344 | −21 755 | −10 230 | 16 936 | 15 181 | −26 571 | 18 492 | −3 113 | 3 497 | 23 818 |
| Profit before tax | −63 015 | −13 489 | 8 969 | 38 806 | 46 117 | 5 597 | 42 755 | 10 138 | 29 688 | 55 715 |
| Tax | 2 524 | 161 | −2 331 | −236 | −4 971 | −2 905 | −3 589 | −2 155 | −3 823 | −5 340 |
| Net profit | −60 491 | −13 328 | 6 638 | 38 570 | 41 146 | 2 692 | 39 166 | 7 983 | 25 865 | 50 375 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 150 881 | 157 312 | 153 784 | 310 787 | 346 727 | 345 711 | 417 377 | 431 756 | 510 667 | 493 321 |
| Equity | 32 838 | 19 777 | 26 415 | 64 985 | 106 131 | 108 823 | 147 989 | 155 972 | 181 837 | 232 212 |
| Long-term debt | 86 607 | 127 589 | 75 992 | 176 316 | 180 621 | 147 502 | 209 664 | 207 417 | 302 215 | 218 841 |
| Short-term debt | 31 436 | 9 946 | 51 377 | 69 486 | 55 355 | 79 959 | 48 010 | 56 653 | 14 901 | 30 553 |
| Total debt | 118 043 | 137 535 | 127 369 | 245 802 | 235 976 | 227 461 | 257 674 | 264 070 | 317 116 | 249 394 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Auditor | Chief Auditor | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HANZA AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Linn Maria Haslum Lindgren | Chief Auditor | 0 companies |
| Lars Henry Åkerblom | Board of Directors | 0 companies |
| Lars Andreas Nordin | Board of Directors | 0 companies |
| Erik Ivar Bertil Stenfors | Chairman | 0 companies |