| Revenue | SEK 19,1M | -23% |
| EBITDA | SEK -3,7M | -1191% |
| Net profit | SEK 669K | +281% |
| Total assets | SEK 22M | +135% |
| Equity | SEK 1M | +178% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 15 234 | 7 076 | 8 552 | 25 417 | 21 534 | 35 035 | 24 707 | 19 134 |
| Staff expenses | — | — | — | — | — | — | −3 387 | −3 649 | −4 047 | −3 891 |
| EBITDA | 11 | −112 | 281 | 196 | 39 | 1 508 | 900 | −1 793 | −285 | −3 676 |
| Depreciation & amort. | −0 | −0 | −0 | −6 | −31 | −41 | −41 | −52 | −96 | −133 |
| EBIT | 11 | −112 | 281 | 190 | 8 | 1 467 | 859 | −1 845 | −381 | −3 809 |
| Net financials | −4 | 4 378 | −25 | −3 | −4 | −4 | 175 | −3 | 10 | −22 |
| Profit before tax | 58 | 4 366 | 192 | 187 | 4 | 1 020 | 805 | −1 140 | −370 | 669 |
| Tax | −14 | −0 | −43 | −43 | −2 | −223 | −133 | — | — | — |
| Net profit | 44 | 4 366 | 149 | 144 | 2 | 797 | 672 | −1 140 | −370 | 669 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 773 | 5 826 | 1 914 | 2 344 | 3 742 | 15 594 | 14 407 | 6 039 | 9 369 | 22 023 |
| Equity | 158 | 4 523 | 272 | 416 | 418 | 1 215 | 1 887 | 746 | 376 | 1 045 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 338 | 11 134 | 2 643 | 3 823 | 2 654 | 15 284 |
| Short-term debt | 515 | 1 303 | 1 578 | 1 864 | 1 921 | 2 767 | 9 171 | 1 470 | 6 338 | 5 694 |
| Total debt | 515 | 1 303 | 1 578 | 1 864 | 3 259 | 13 901 | 11 814 | 5 293 | 8 993 | 20 978 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
XC Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lmc Hönö Invest AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Xuan Cuong Tu | Chief Auditor | 0 companies |
| Christian Lars-Olof Olsson | Board of Directors | 0 companies |
| Lars Gustav Olsson | Board of Directors | 0 companies |
| Lars Mathias Olsson | Chairman | 0 companies |