| Revenue | SEK 36M | +17% |
| EBITDA | SEK -15M | +32% |
| Net profit | SEK 0 | -100% |
| Total assets | SEK 460M | +4% |
| Equity | SEK 368M | -4% |
| Employees | 10 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 20 519 | 19 694 | 21 999 | 22 754 | 26 691 | 30 704 | 36 000 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −1 480 | −1 057 | −2 018 | 8 413 | 2 417 | 6 551 | −893 | −8 197 | −22 156 | −15 000 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 480 | −1 057 | −2 018 | 8 413 | 2 417 | 6 551 | −893 | −8 197 | −22 156 | −15 000 |
| Net financials | −1 111 | 23 510 | 14 236 | −1 007 | −7 612 | −6 469 | 188 | 52 703 | 15 526 | 5 000 |
| Profit before tax | −91 | 24 753 | 16 818 | 8 290 | 205 | 1 481 | −305 | 48 306 | 14 699 | 0 |
| Tax | −12 | −54 | 3 | −1 671 | −1 157 | −892 | −5 | 257 | −250 | −0 |
| Net profit | −103 | 24 699 | 16 821 | 6 619 | −952 | 589 | −310 | 48 563 | 14 449 | 0 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 103 327 | 150 915 | 186 509 | 182 067 | 172 012 | 198 914 | 258 996 | 418 014 | 443 531 | 460 000 |
| Equity | 50 872 | 34 486 | 51 263 | 60 343 | 52 044 | 155 341 | 156 628 | 270 639 | 381 789 | 368 000 |
| Long-term debt | 3 400 | 95 254 | 103 014 | 64 704 | 48 472 | 31 800 | 25 226 | 100 214 | 9 986 | 8 000 |
| Short-term debt | 39 116 | 11 236 | 22 293 | 47 965 | 67 841 | 9 518 | 75 287 | 45 305 | 51 756 | 85 000 |
| Total debt | 42 516 | 106 490 | 125 307 | 112 669 | 116 313 | 41 318 | 100 513 | 145 519 | 61 742 | 93 000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
PJ Chief Auditor | Chief Auditor | 2025 | — | — |
GM Chief Auditor | Chief Auditor | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Fredrik Berghel | Chief Executive Officer | 0 companies |
| Peter Johan Kjörnsberg | Chief Auditor | 0 companies |
| Gustav Martin Johansson | Chief Auditor | 0 companies |
| Karl Henrik Molenius | Board of Directors | 0 companies |
| Olof Mattias Hultheimer | Board of Directors | 0 companies |
| Lars Rune Atterfors | Board of Directors | 0 companies |
| Kerstin Maria Mia Bökmark | Board of Directors | 0 companies |
| Bengt Olof Olle Hulteberg | Chairman | 0 companies |
| Kerstin Margareta Alestig Johnson | Board of Directors | 0 companies |
| Hans Emanuel Linnarson | Board of Directors | 0 companies |