| Revenue | SEK 8,7M | +37% |
| EBITDA | SEK 3,8M | -20% |
| Net profit | SEK 308K | +266% |
| Total assets | SEK 25,1M | +1% |
| Equity | SEK 4M | +8% |
| Employees | 0 | — |
| Item | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 9 643 | 4 595 | 4 650 | 4 448 | 4 827 | 6 512 | 6 335 | 8 685 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 407 | −62 | −4 558 | 2 588 | 3 377 | 3 238 | 3 560 | 5 043 | 4 753 | 3 824 |
| Depreciation & amort. | −2 651 | −0 | −998 | −1 120 | −1 120 | −1 120 | −1 120 | −1 120 | −1 122 | −1 326 |
| EBIT | −2 244 | −62 | −5 556 | 1 468 | 2 257 | 2 118 | 2 440 | 3 923 | 3 631 | 2 498 |
| Net financials | −259 | −50 | −216 | −251 | −301 | −274 | −228 | −185 | −666 | −732 |
| Profit before tax | −1 783 | −112 | 619 | 267 | 856 | 44 | −1 888 | 1 888 | −186 | 386 |
| Tax | −0 | −0 | −0 | −0 | −0 | −2 | −0 | −0 | −0 | −78 |
| Net profit | −1 783 | −112 | 619 | 267 | 856 | 42 | −1 888 | 1 888 | −186 | 308 |
| Item | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 063 | 21 452 | 22 742 | 24 046 | 23 687 | 23 099 | 20 685 | 25 913 | 24 869 | 25 100 |
| Equity | 11 250 | 11 138 | 2 757 | 3 023 | 3 879 | 3 921 | 2 033 | 3 920 | 3 734 | 4 042 |
| Long-term debt | 11 791 | 8 850 | 17 950 | 18 711 | 18 128 | 17 545 | 16 962 | 20 259 | 19 556 | 18 853 |
| Short-term debt | 1 022 | 1 464 | 2 035 | 2 312 | 1 680 | 1 633 | 1 690 | 1 734 | 1 579 | 2 204 |
| Total debt | 12 813 | 10 314 | 19 985 | 21 023 | 19 808 | 19 178 | 18 652 | 21 993 | 21 135 | 21 057 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PL Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tensor Avanti AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Linda Marie Lindoff Ånäs | Chief Executive Officer | 0 companies |
| Per Lenny Persson | Chief Auditor | 0 companies |
| Anders Erik Ånäs | Board of Directors | 0 companies |
| Nils Pontus Larsson Bergman | Chairman | 0 companies |