| Revenue | SEK 31M | -23% |
| EBITDA | SEK 398K | -77% |
| Net profit | SEK 13K | -99% |
| Total assets | SEK 5,8M | -45% |
| Equity | SEK 148K | -94% |
| Employees | 25 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 46 683 | 54 934 | 59 646 | 54 809 | 55 386 | 47 530 | 40 262 | 31 020 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 3 136 | 5 993 | 4 624 | 2 438 | 3 894 | 3 963 | 2 527 | 3 614 | 1 716 | 398 |
| Depreciation & amort. | −178 | −177 | −172 | −139 | −117 | −114 | −38 | −0 | −0 | −0 |
| EBIT | 2 958 | 5 816 | 4 452 | 2 299 | 3 777 | 3 849 | 2 489 | 3 614 | 1 716 | 398 |
| Net financials | −31 | −16 | −18 | −55 | −40 | −30 | 1 278 | −18 | −42 | −40 |
| Profit before tax | 2 836 | 5 771 | 4 416 | 2 209 | 2 836 | 3 819 | 3 650 | 3 560 | 1 590 | 282 |
| Tax | −307 | −1 314 | −886 | −537 | −583 | −858 | −219 | −949 | −554 | −269 |
| Net profit | 2 529 | 4 457 | 3 530 | 1 672 | 2 253 | 2 961 | 3 431 | 2 611 | 1 036 | 13 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 696 | 13 661 | 18 362 | 14 228 | 17 412 | 18 456 | 13 295 | 11 458 | 10 614 | 5 787 |
| Equity | 4 284 | 6 741 | 7 271 | 5 943 | 6 696 | 9 657 | 4 988 | 4 599 | 2 635 | 148 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 412 | 6 920 | 9 975 | 7 025 | 8 460 | 7 899 | 7 407 | 5 959 | 7 079 | 4 738 |
| Total debt | 6 412 | 6 920 | 9 975 | 7 025 | 8 460 | 7 899 | 7 407 | 5 959 | 7 079 | 4 738 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
xCUB AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Joacim Gustavsson | Audit | 0 companies |
| Rolf Marcus Blomberg | Chairman | 0 companies |
| Johan Martin Rosén | Board of Directors | 0 companies |
| Fredrik Mattias Aleniusson | Board of Directors | 0 companies |