| Revenue | SEK 11,4M | -10% |
| EBITDA | SEK 439K | -62% |
| Net profit | SEK 220K | -74% |
| Total assets | SEK 7M | -5% |
| Equity | SEK 1,8M | -31% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 10 364 | 10 188 | 8 514 | 2 478 | 7 895 | 13 371 | 12 691 | 11 368 |
| Staff expenses | — | — | — | — | — | — | −4 946 | −7 806 | −8 098 | −7 343 |
| EBITDA | 954 | 524 | 72 | 1 079 | 642 | −362 | 1 015 | 1 429 | 1 161 | 439 |
| Depreciation & amort. | −40 | −13 | −7 | −0 | −0 | −0 | — | — | — | — |
| EBIT | 914 | 511 | 65 | 1 079 | 642 | −362 | 1 015 | 1 429 | 1 161 | 439 |
| Net financials | −40 | 159 | 366 | −10 | −16 | −6 | −58 | −69 | −105 | −149 |
| Profit before tax | 545 | 687 | 434 | 624 | 445 | −186 | 957 | 781 | 1 056 | 290 |
| Tax | −140 | −133 | −33 | −162 | −117 | −0 | −175 | −170 | −225 | −70 |
| Net profit | 405 | 554 | 401 | 462 | 328 | −186 | 782 | 611 | 831 | 220 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 041 | 4 159 | 3 596 | 3 895 | 3 430 | 5 015 | 7 599 | 8 178 | 7 443 | 7 039 |
| Equity | 1 110 | 813 | 1 214 | 1 676 | 2 004 | 1 818 | 2 600 | 3 211 | 2 543 | 1 763 |
| Long-term debt | 414 | 318 | 64 | 0 | 0 | 2 311 | 1 942 | 1 901 | 1 860 | 1 819 |
| Short-term debt | 2 288 | 2 815 | 2 288 | 2 219 | 1 244 | 885 | 3 057 | 3 066 | 3 041 | 3 457 |
| Total debt | 2 702 | 3 133 | 2 352 | 2 219 | 1 244 | 3 196 | 4 999 | 4 966 | 4 901 | 5 277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST | Audit | 2021 | — | — |
SE External Signatory | External Signatory | 2022 | — | — |
NJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Palmblad Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Torsten Persson | Audit | 0 companies |
| Sven Erik Magnus Helmersson | External Signatory | 0 companies |
| Nils Johan Stjärnfeldt | Chief Executive Officer | 0 companies |
| Personuppgift Skyddad | Board of Directors | 0 companies |
| Magnus Erik Andreas Palmblad | Deputy Board Member | 0 companies |